BBIA Co., Ltd. (KOSDAQ:451250)
South Korea · Delayed Price · Currency is KRW 7,480.00
-120.00 (-1.58%)
At close: Sep 3, 2026
BBIA Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 77,163 | 67,972 | 57,645 | 38,273 | 30,676 | 20,143 |
Other Revenue | -0 | -0 | - | - | - | - |
| 77,163 | 67,972 | 57,645 | 38,273 | 30,676 | 20,143 | |
Revenue Growth | 19.67% | 17.92% | 50.61% | 24.77% | 52.29% | -5.03% |
Cost of Revenue | 36,120 | 30,139 | 23,369 | 14,255 | 11,300 | 8,110 |
Gross Profit | 41,043 | 37,833 | 34,276 | 24,019 | 19,376 | 12,034 |
Selling, General & Admin | 30,913 | 31,091 | 27,357 | 18,621 | 10,695 | 6,589 |
Research & Development | - | - | 0.13 | 0.98 | 2.11 | 0.08 |
Amortization of Goodwill & Intangibles | 277.03 | 269.53 | 252.5 | 191.47 | 98.69 | 27.9 |
Other Operating Expenses | 453.9 | 404.05 | 251.56 | 316.18 | 158.17 | 230.22 |
Operating Expenses | 34,180 | 33,977 | 28,736 | 19,852 | 11,388 | 7,281 |
Operating Income | 6,862 | 3,856 | 5,540 | 4,166 | 7,988 | 4,752 |
Interest Expense | -80.33 | -106.31 | -92.77 | -44.69 | -22.48 | -74.83 |
Interest & Investment Income | 482.18 | 497.37 | 609.98 | 403.06 | 128.91 | 46.42 |
Earnings From Equity Investments | - | - | - | 861.76 | - | - |
Currency Exchange Gain (Loss) | 517.5 | -98.85 | 694.03 | -165.2 | -171.73 | -70.48 |
Other Non Operating Income (Expenses) | 798.99 | 765.92 | -5,589 | -651.75 | -254.51 | 53.57 |
EBT Excluding Unusual Items | 8,581 | 4,914 | 1,162 | 4,570 | 7,669 | 4,707 |
Gain (Loss) on Sale of Investments | -585.89 | -172.09 | 119.91 | 179.7 | 2.9 | -0.18 |
Gain (Loss) on Sale of Assets | - | - | 1.53 | 6.04 | 17.87 | 5.9 |
Asset Writedown | - | - | - | 559.15 | - | -67.75 |
Pretax Income | 7,995 | 4,742 | 1,283 | 5,315 | 7,689 | 4,645 |
Income Tax Expense | 989.88 | -13.81 | 675.24 | -2,422 | 1,652 | 1,084 |
Earnings From Continuing Operations | 7,005 | 4,756 | 608.05 | 7,737 | 6,038 | 3,561 |
Minority Interest in Earnings | - | - | - | - | -38.21 | 56.13 |
Net Income | 7,005 | 4,756 | 608.05 | 7,737 | 5,999 | 3,617 |
Net Income to Common | 7,005 | 4,756 | 608.05 | 7,737 | 5,999 | 3,617 |
Net Income Growth | 72.26% | 682.13% | -92.14% | 28.96% | 65.86% | - |
Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 2 | 2 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 8 | 2 | 2 |
Shares Change | 0.09% | 6.18% | 10.81% | 291.71% | 5.86% | 7624.67% |
EPS (Basic) | 713.66 | 486.17 | 66.00 | 930.59 | 2826.67 | 1804.16 |
EPS (Diluted) | 713.66 | 486.17 | 66.00 | 930.59 | 2826.67 | 1804.16 |
EPS Growth | 72.11% | 636.62% | -92.91% | -67.08% | 56.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,822 | 2,230 | -1,903 | 5,867 | 6,304 | 3,778 |
Free Cash Flow Per Share | 796.93 | 227.98 | -206.52 | 705.73 | 2970.06 | 1884.27 |
Gross Margin | 53.19% | 55.66% | 59.46% | 62.76% | 63.16% | 59.74% |
Operating Margin | 8.89% | 5.67% | 9.61% | 10.89% | 26.04% | 23.59% |
Profit Margin | 9.08% | 7.00% | 1.05% | 20.21% | 19.56% | 17.96% |
Free Cash Flow Margin | 10.14% | 3.28% | -3.30% | 15.33% | 20.55% | 18.75% |
EBITDA | 8,802 | 5,730 | 6,685 | 5,127 | 8,628 | 5,293 |
EBITDA Margin | 11.41% | 8.43% | 11.60% | 13.40% | 28.13% | 26.28% |
D&A For EBITDA | 1,939 | 1,874 | 1,145 | 960.7 | 639.58 | 541.04 |
EBIT | 6,862 | 3,856 | 5,540 | 4,166 | 7,988 | 4,752 |
EBIT Margin | 8.89% | 5.67% | 9.61% | 10.89% | 26.04% | 23.59% |
Effective Tax Rate | 12.38% | - | 52.62% | - | 21.48% | 23.34% |
Advertising Expenses | - | 9,809 | 8,428 | 4,367 | 1,752 | 986.07 |