JNB Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,124	67,990	45,968	117,300	9,753	10,140
Market Cap Growth	28.69%	47.91%	-60.81%	1102.76%	-3.82%	-
Enterprise Value	84,753	89,839	62,103	135,769	-	-
Last Close Price	6460.00	7070.00	4691.97	12495.56	5693.23	5919.26
PE Ratio	-	-	23.13	-	1.87	1.96
PS Ratio	4.17	4.56	2.87	7.66	0.59	0.69
PB Ratio	1.55	1.70	1.21	3.39	0.43	0.57
P/TBV Ratio	1.76	1.92	1.23	3.47	0.44	0.60
P/FCF Ratio	-	-	-	40.93	-	-
P/OCF Ratio	24.65	26.98	9.84	28.34	2.38	2.66
EV/Sales Ratio	5.69	6.03	3.87	8.87	-	-
EV/EBITDA Ratio	28.60	30.32	11.36	26.13	-	-
EV/EBIT Ratio	-	513.00	18.46	41.28	-	-
EV/FCF Ratio	-18.05	-	-	47.38	-	-
Debt / Equity Ratio	0.74	0.74	0.66	0.67	1.17	0.62
Debt / EBITDA Ratio	9.94	9.94	4.57	4.43	4.46	2.69
Debt / FCF Ratio	-	-	-	8.03	-	-
Net Debt / Equity Ratio	0.55	0.55	0.41	0.26	1.01	0.52
Net Debt / EBITDA Ratio	7.37	7.37	2.85	1.75	3.85	2.24
Net Debt / FCF Ratio	-4.65	-4.65	-2.09	3.18	-2.36	-1.60
Asset Turnover	0.22	0.22	0.26	0.28	0.39	-
Inventory Turnover	14.19	14.19	9.37	11.19	24.43	-
Quick Ratio	0.95	0.95	1.19	1.17	0.46	0.44
Current Ratio	1.03	1.03	1.28	1.29	0.51	0.53
Return on Equity (ROE)	-1.15%	-1.15%	5.47%	-8.88%	25.86%	-
Return on Assets (ROA)	0.16%	0.16%	3.36%	3.69%	7.47%	-
Return on Invested Capital (ROIC)	0.28%	0.30%	4.82%	7.36%	13.88%	10.14%
Return on Capital Employed (ROCE)	0.30%	0.30%	6.00%	7.00%	12.20%	12.50%
Earnings Yield	-0.56%	-0.51%	4.32%	-2.17%	53.53%	51.00%
FCF Yield	-7.56%	-6.91%	-16.23%	2.44%	-99.55%	-55.98%
Payout Ratio	-	-	-	-	11.05%	5.35%
Buyback Yield / Dilution	22.14%	22.14%	-20.09%	-9.85%	-26127.21%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.