JNB Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40,679	67,990	45,968	117,300	9,753	10,140
Market Cap Growth	-14.63%	47.91%	-60.81%	1102.76%	-3.82%	-
Enterprise Value	62,864	89,839	62,103	135,769	-	-
Last Close Price	4230.00	7070.00	4691.97	12495.56	5693.23	5919.26
PE Ratio	-	-	23.13	-	1.87	1.96
PS Ratio	2.90	4.56	2.87	7.66	0.59	0.69
PB Ratio	1.06	1.70	1.21	3.39	0.43	0.57
P/TBV Ratio	1.20	1.92	1.23	3.47	0.44	0.60
P/FCF Ratio	-	-	-	40.93	-	-
P/OCF Ratio	24.52	26.98	9.84	28.34	2.38	2.66
EV/Sales Ratio	4.48	6.03	3.87	8.87	-	-
EV/EBITDA Ratio	36.41	30.32	11.36	26.13	-	-
EV/EBIT Ratio	-	513.00	18.46	41.28	-	-
EV/FCF Ratio	-13.38	-	-	47.38	-	-
Debt / Equity Ratio	0.76	0.74	0.66	0.67	1.17	0.62
Debt / EBITDA Ratio	16.81	9.94	4.57	4.43	4.46	2.69
Debt / FCF Ratio	-	-	-	8.03	-	-
Net Debt / Equity Ratio	0.56	0.55	0.41	0.26	1.01	0.52
Net Debt / EBITDA Ratio	12.43	7.37	2.85	1.75	3.85	2.24
Net Debt / FCF Ratio	-4.57	-4.65	-2.09	3.18	-2.36	-1.60
Asset Turnover	0.20	0.22	0.26	0.28	0.39	-
Inventory Turnover	11.61	14.19	9.37	11.19	24.43	-
Quick Ratio	0.78	0.95	1.19	1.17	0.46	0.44
Current Ratio	0.88	1.03	1.28	1.29	0.51	0.53
Return on Equity (ROE)	-5.35%	-1.15%	5.47%	-8.88%	25.86%	-
Return on Assets (ROA)	-1.21%	0.16%	3.36%	3.69%	7.47%	-
Return on Invested Capital (ROIC)	-2.19%	0.30%	4.82%	7.36%	13.88%	10.14%
Return on Capital Employed (ROCE)	-2.20%	0.30%	6.00%	7.00%	12.20%	12.50%
Earnings Yield	-4.73%	-0.51%	4.32%	-2.17%	53.53%	51.00%
FCF Yield	-11.55%	-6.91%	-16.23%	2.44%	-99.55%	-55.98%
Payout Ratio	-	-	-	-	11.05%	5.35%
Buyback Yield / Dilution	1.85%	-1.14%	-20.09%	-9.85%	-26127.21%	-