JNB Co., Ltd. (KOSDAQ:452160)
South Korea · Delayed Price · Currency is KRW 4,525.00
-295.00 (-6.12%)
At close: Jun 4, 2026
JNB Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,046 | 14,902 | 16,033 | 15,313 | 16,550 | 14,608 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 14,046 | 14,902 | 16,033 | 15,313 | 16,550 | 14,608 | |
Revenue Growth (YoY) | -14.43% | -7.06% | 4.70% | -7.47% | 13.29% | - |
Cost of Revenue | 11,585 | 11,084 | 9,298 | 8,704 | 9,487 | 9,175 |
Gross Profit | 2,461 | 3,817 | 6,735 | 6,609 | 7,064 | 5,433 |
Selling, General & Admin | 2,788 | 2,704 | 2,556 | 2,528 | 1,748 | 1,942 |
Research & Development | 248.63 | 227.9 | 241.41 | 303.24 | - | - |
Amortization of Goodwill & Intangibles | 151.28 | 114.73 | 41.68 | 55.37 | 33.47 | 21.83 |
Other Operating Expenses | 154.28 | 152.79 | 120.4 | 100.71 | 70.78 | 47.18 |
Operating Expenses | 3,793 | 3,642 | 3,370 | 3,320 | 2,038 | 2,129 |
Operating Income | -1,332 | 175.12 | 3,365 | 3,289 | 5,026 | 3,304 |
Interest Expense | -1,296 | -1,144 | -725.73 | -852.22 | -446.72 | -232.74 |
Interest & Investment Income | 165.11 | 177.45 | 297.57 | 180.98 | 22.41 | 23.91 |
Currency Exchange Gain (Loss) | -0.12 | -0.1 | -118.5 | -17.99 | -157.28 | -110.82 |
Other Non Operating Income (Expenses) | 38.32 | 38.94 | 184.19 | -4,558 | 839.27 | 123.46 |
EBT Excluding Unusual Items | -2,424 | -752.09 | 3,002 | -1,958 | 5,284 | 3,108 |
Gain (Loss) on Sale of Investments | -37.32 | -6.17 | -82.95 | 88.53 | -418.88 | -29.61 |
Gain (Loss) on Sale of Assets | -26.92 | -16.84 | -8.71 | - | 2.11 | 3,222 |
Asset Writedown | -90.72 | -90.72 | -60.75 | - | -64.62 | - |
Other Unusual Items | - | - | - | - | - | 2.64 |
Pretax Income | -2,579 | -865.82 | 2,850 | -1,869 | 4,802 | 6,303 |
Income Tax Expense | -505.2 | -418.16 | 862.37 | 673.5 | -418.04 | 1,131 |
Earnings From Continuing Operations | -2,074 | -447.66 | 1,987 | -2,543 | 5,220 | 5,172 |
Minority Interest in Earnings | 150.12 | 99.73 | - | - | - | - |
Net Income | -1,924 | -347.93 | 1,987 | -2,543 | 5,220 | 5,172 |
Net Income to Common | -1,924 | -347.93 | 1,987 | -2,543 | 5,220 | 5,172 |
Net Income Growth | - | - | - | - | 0.94% | - |
Shares Outstanding (Basic) | 9 | 10 | 10 | 8 | 7 | 0 |
Shares Outstanding (Diluted) | 9 | 10 | 10 | 8 | 7 | 0 |
Shares Change (YoY) | -1.85% | 1.14% | 20.09% | 9.85% | 26127.21% | - |
EPS (Basic) | -204.21 | -36.18 | 209.00 | -321.16 | 724.27 | 188191.10 |
EPS (Diluted) | -204.21 | -36.18 | 209.00 | -321.16 | 724.00 | 188191.10 |
EPS Growth | - | - | - | - | -99.61% | - |
Free Cash Flow | -4,698 | -4,695 | -7,461 | 2,866 | -9,708 | -5,677 |
Free Cash Flow Per Share | -498.63 | -488.18 | -784.67 | 361.96 | -1346.97 | -206571.31 |
Gross Margin | 17.52% | 25.62% | 42.00% | 43.16% | 42.68% | 37.19% |
Operating Margin | -9.48% | 1.18% | 20.98% | 21.48% | 30.37% | 22.62% |
Profit Margin | -13.70% | -2.33% | 12.39% | -16.61% | 31.54% | 35.40% |
Free Cash Flow Margin | -33.45% | -31.50% | -46.53% | 18.71% | -58.66% | -38.86% |
EBITDA | 1,726 | 2,963 | 5,465 | 5,197 | 5,959 | 4,064 |
EBITDA Margin | 12.29% | 19.89% | 34.09% | 33.94% | 36.01% | 27.82% |
D&A For EBITDA | 3,058 | 2,788 | 2,100 | 1,908 | 933.32 | 759.93 |
EBIT | -1,332 | 175.12 | 3,365 | 3,289 | 5,026 | 3,304 |
EBIT Margin | -9.48% | 1.18% | 20.98% | 21.48% | 30.37% | 22.62% |
Effective Tax Rate | - | - | 30.26% | - | - | 17.94% |
Advertising Expenses | - | - | 0.91 | - | - | - |