MinTech Co., Ltd. (KOSDAQ:452200)
South Korea · Delayed Price · Currency is KRW 2,980.00
+160.00 (5.67%)
Oct 31, 2025, 1:40 PM KST
MinTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18,391 | 20,859 | 17,547 | 11,915 | 9,576 |
Other Revenue | -0 | -0 | - | - | - |
| 18,391 | 20,859 | 17,547 | 11,915 | 9,576 | |
Revenue Growth (YoY) | 8.93% | 18.88% | 47.27% | 24.42% | - |
Cost of Revenue | 14,196 | 16,518 | 13,080 | 8,525 | 5,602 |
Gross Profit | 4,194 | 4,341 | 4,467 | 3,390 | 3,974 |
Selling, General & Admin | 6,467 | 5,867 | 3,830 | 2,725 | 1,524 |
Research & Development | 7,568 | 7,270 | 5,126 | 2,931 | 1,085 |
Amortization of Goodwill & Intangibles | 118.64 | 40.84 | 7.94 | 5.63 | 4.76 |
Other Operating Expenses | 25.75 | 24.73 | 13.82 | 14.69 | 10.34 |
Operating Expenses | 15,983 | 15,304 | 11,068 | 6,152 | 2,802 |
Operating Income | -11,788 | -10,963 | -6,601 | -2,762 | 1,172 |
Interest Expense | -1,722 | -2,045 | -2,745 | -2,945 | -823.71 |
Interest & Investment Income | 957.08 | 821.04 | 292.6 | 187.24 | 11.57 |
Currency Exchange Gain (Loss) | 42.74 | 73.59 | 38.4 | 86.57 | 0.02 |
Other Non Operating Income (Expenses) | 8,937 | -2,261 | 527.38 | -1,704 | -7,442 |
EBT Excluding Unusual Items | -3,574 | -14,375 | -8,487 | -7,137 | -7,082 |
Gain (Loss) on Sale of Investments | - | - | -2.74 | -6.08 | -1.19 |
Gain (Loss) on Sale of Assets | - | 1.82 | - | -0.61 | - |
Pretax Income | -3,574 | -14,373 | -8,490 | -7,144 | -7,083 |
Income Tax Expense | - | 85.03 | 13.62 | -39.13 | 377.52 |
Net Income | -3,574 | -14,458 | -8,504 | -7,104 | -7,460 |
Net Income to Common | -3,574 | -14,458 | -8,504 | -7,104 | -7,460 |
Shares Outstanding (Basic) | 22 | 21 | 15 | 11 | 0 |
Shares Outstanding (Diluted) | 22 | 21 | 15 | 11 | 0 |
Shares Change (YoY) | 16.29% | 41.39% | 28.86% | 4903.78% | - |
EPS (Basic) | -161.86 | -691.44 | -575.00 | -619.00 | -32525.05 |
EPS (Diluted) | -161.86 | -691.44 | -575.00 | -619.00 | -32525.05 |
Free Cash Flow | -12,402 | -17,110 | -9,654 | -5,136 | 174.87 |
Free Cash Flow Per Share | -561.67 | -818.24 | -652.78 | -447.50 | 762.41 |
Gross Margin | 22.81% | 20.81% | 25.45% | 28.45% | 41.50% |
Operating Margin | -64.10% | -52.56% | -37.62% | -23.18% | 12.24% |
Profit Margin | -19.43% | -69.31% | -48.46% | -59.63% | -77.91% |
Free Cash Flow Margin | -67.44% | -82.02% | -55.02% | -43.11% | 1.83% |
EBITDA | -9,804 | -9,693 | -5,976 | -2,269 | 1,357 |
EBITDA Margin | -53.31% | -46.47% | -34.05% | -19.04% | 14.18% |
D&A For EBITDA | 1,984 | 1,270 | 625.66 | 493.34 | 185.18 |
EBIT | -11,788 | -10,963 | -6,601 | -2,762 | 1,172 |
EBIT Margin | -64.10% | -52.56% | -37.62% | -23.18% | 12.24% |
Advertising Expenses | - | 244.4 | 61.09 | 32.7 | 20.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.