Hansun Engineering Co., Ltd. (KOSDAQ:452280)
South Korea · Delayed Price · Currency is KRW 13,500
+70 (0.52%)
At close: Sep 18, 2026
Hansun Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 80,632 | 63,216 | 48,541 | 47,753 | 40,971 | 27,200 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 80,632 | 63,216 | 48,541 | 47,753 | 40,971 | 27,200 | |
Revenue Growth | 54.62% | 30.23% | 1.65% | 16.55% | 50.63% | 28.14% |
Cost of Revenue | 56,887 | 48,391 | 38,854 | 37,624 | 30,811 | 21,918 |
Gross Profit | 23,745 | 14,826 | 9,687 | 10,129 | 10,160 | 5,282 |
Selling, General & Admin | 5,575 | 4,415 | 3,909 | 3,303 | 2,500 | 1,934 |
Research & Development | 491.4 | 455.68 | 383.17 | 384.18 | 308.46 | 272.3 |
Amortization of Goodwill & Intangibles | 21.81 | 20.85 | 18.85 | 18.11 | 41.46 | 44.4 |
Other Operating Expenses | 43.98 | 41.29 | 45.06 | 20.56 | 14.25 | 12.78 |
Operating Expenses | 6,521 | 5,076 | 4,764 | 3,936 | 2,992 | 2,395 |
Operating Income | 17,223 | 9,750 | 4,923 | 6,192 | 7,168 | 2,887 |
Interest Expense | -186.24 | - | -262.07 | -1,451 | -768.47 | -330.91 |
Interest & Investment Income | 228.65 | 180.03 | 233.24 | 140.38 | 57.31 | 10.55 |
Currency Exchange Gain (Loss) | 823.81 | -143.21 | 307.18 | 52.47 | -43.54 | 140.54 |
Other Non Operating Income (Expenses) | -13,894 | 851.74 | -210.28 | 232.05 | 177.18 | 226.04 |
EBT Excluding Unusual Items | 4,195 | 10,639 | 4,991 | 5,167 | 6,590 | 2,933 |
Gain (Loss) on Sale of Investments | -174.78 | - | -25.44 | - | - | - |
Gain (Loss) on Sale of Assets | - | 1.2 | 94.03 | 16.62 | 45.85 | -161.15 |
Other Unusual Items | -1,562 | - | - | - | - | - |
Pretax Income | 2,458 | 10,640 | 5,060 | 5,183 | 6,636 | 2,772 |
Income Tax Expense | 2,729 | 1,704 | 901.66 | 642.52 | 1,138 | 372.59 |
Net Income | -270.21 | 8,935 | 4,158 | 4,541 | 5,498 | 2,400 |
Net Income to Common | -270.21 | 8,935 | 4,158 | 4,541 | 5,498 | 2,400 |
Net Income Growth | - | 114.90% | -8.43% | -17.41% | 129.14% | 56.37% |
Shares Outstanding (Basic) | 18 | 17 | 17 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 18 | 20 | 17 | 13 | 13 | 13 |
Shares Change | -31.65% | 17.36% | 28.01% | 5.50% | 0.28% | - |
EPS (Basic) | -15.05 | 518.01 | 244.37 | 344.60 | 435.50 | 190.06 |
EPS (Diluted) | -58.96 | 406.00 | 243.18 | 339.96 | 434.28 | 190.06 |
EPS Growth | - | 66.95% | -28.47% | -21.72% | 128.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -29,869 | -32,658 | -2,678 | 5,374 | -6,391 | -4,048 |
Free Cash Flow Per Share | -1663.72 | -1627.47 | -156.62 | 402.32 | -504.82 | -320.63 |
Gross Margin | 29.45% | 23.45% | 19.96% | 21.21% | 24.80% | 19.42% |
Operating Margin | 21.36% | 15.42% | 10.14% | 12.97% | 17.50% | 10.61% |
Profit Margin | -0.34% | 14.13% | 8.57% | 9.51% | 13.42% | 8.82% |
Free Cash Flow Margin | -37.04% | -51.66% | -5.52% | 11.25% | -15.60% | -14.88% |
EBITDA | 19,570 | 11,984 | 7,242 | 8,313 | 8,835 | 4,108 |
EBITDA Margin | 24.27% | 18.96% | 14.92% | 17.41% | 21.57% | 15.10% |
D&A For EBITDA | 2,346 | 2,234 | 2,319 | 2,120 | 1,668 | 1,221 |
EBIT | 17,223 | 9,750 | 4,923 | 6,192 | 7,168 | 2,887 |
EBIT Margin | 21.36% | 15.42% | 10.14% | 12.97% | 17.50% | 10.61% |
Effective Tax Rate | 110.99% | 16.02% | 17.82% | 12.40% | 17.15% | 13.44% |
Advertising Expenses | - | 406.56 | 408.99 | 220.66 | 202.09 | 94.4 |