Sapien Semiconductors Inc. (KOSDAQ:452430)
South Korea · Delayed Price · Currency is KRW 25,400
+300 (1.20%)
Last updated: Nov 19, 2025, 10:59 AM KST
Sapien Semiconductors Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 14,991 | 7,992 | 3,210 | 7,192 | 4,030 | 2,010 | Upgrade |
Other Revenue | -0 | -0 | - | - | -0 | -0 | Upgrade |
| 14,991 | 7,992 | 3,210 | 7,192 | 4,030 | 2,010 | Upgrade | |
Revenue Growth (YoY) | 808.94% | 148.96% | -55.37% | 78.47% | 100.48% | 164.96% | Upgrade |
Cost of Revenue | 13,398 | 6,512 | 3,079 | 5,918 | 2,906 | 1,149 | Upgrade |
Gross Profit | 1,593 | 1,480 | 131.68 | 1,275 | 1,124 | 860.89 | Upgrade |
Selling, General & Admin | 3,743 | 2,974 | 3,516 | 2,485 | 844.57 | 346.38 | Upgrade |
Research & Development | 1,829 | 1,487 | 2,827 | 1,174 | 230.94 | 18.91 | Upgrade |
Amortization of Goodwill & Intangibles | 29.18 | 35.07 | 26.51 | 21.73 | 10.43 | 4.01 | Upgrade |
Other Operating Expenses | - | - | - | - | 14.43 | 8.37 | Upgrade |
Operating Expenses | 5,793 | 4,926 | 7,054 | 4,120 | 1,264 | 459.38 | Upgrade |
Operating Income | -4,199 | -3,446 | -6,922 | -2,845 | -139.67 | 401.51 | Upgrade |
Interest Expense | -388.52 | -466.05 | -632.54 | -433.6 | -11.35 | -10.62 | Upgrade |
Interest & Investment Income | 15.56 | 11.57 | 8.06 | 11.45 | 5.98 | 8.18 | Upgrade |
Currency Exchange Gain (Loss) | 199.61 | 204.18 | 8.15 | 22.26 | 2.19 | -11.6 | Upgrade |
Other Non Operating Income (Expenses) | 141.48 | -13,385 | -5,532 | -3,835 | 123.99 | 43.84 | Upgrade |
EBT Excluding Unusual Items | -4,231 | -17,082 | -13,071 | -7,080 | -18.86 | 431.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -41.03 | - | - | - | Upgrade |
Pretax Income | -4,231 | -17,082 | -13,112 | -7,080 | -18.86 | 431.3 | Upgrade |
Income Tax Expense | - | - | - | - | 3.46 | - | Upgrade |
Net Income | -4,231 | -17,082 | -13,112 | -7,080 | -22.32 | 431.3 | Upgrade |
Net Income to Common | -4,231 | -17,082 | -13,112 | -7,080 | -22.32 | 431.3 | Upgrade |
Net Income Growth | - | - | - | - | - | 823.93% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 6 | 4 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 6 | 4 | 2 | 2 | Upgrade |
Shares Change (YoY) | 5.80% | 31.38% | 35.30% | 99.66% | 0.38% | 300.05% | Upgrade |
EPS (Basic) | -518.52 | -2156.77 | -2175.00 | -1589.00 | -10.00 | 194.00 | Upgrade |
EPS (Diluted) | -518.52 | -2156.77 | -2175.00 | -1589.00 | -10.00 | 194.00 | Upgrade |
EPS Growth | - | - | - | - | - | 130.95% | Upgrade |
Free Cash Flow | -5,366 | -4,400 | -18,829 | -5,392 | -345.7 | 239.83 | Upgrade |
Free Cash Flow Per Share | -657.64 | -555.54 | -3123.31 | -1210.12 | -154.92 | 107.88 | Upgrade |
Gross Margin | 10.63% | 18.52% | 4.10% | 17.72% | 27.89% | 42.83% | Upgrade |
Operating Margin | -28.01% | -43.12% | -215.64% | -39.56% | -3.47% | 19.97% | Upgrade |
Profit Margin | -28.22% | -213.73% | -408.43% | -98.43% | -0.55% | 21.45% | Upgrade |
Free Cash Flow Margin | -35.80% | -55.05% | -586.51% | -74.96% | -8.58% | 11.93% | Upgrade |
EBITDA | -3,006 | -2,512 | -6,212 | -2,384 | 31.23 | 487.23 | Upgrade |
EBITDA Margin | -20.05% | -31.44% | -193.50% | -33.15% | 0.78% | 24.24% | Upgrade |
D&A For EBITDA | 1,193 | 934.04 | 710.57 | 460.76 | 170.9 | 85.72 | Upgrade |
EBIT | -4,199 | -3,446 | -6,922 | -2,845 | -139.67 | 401.51 | Upgrade |
EBIT Margin | -28.01% | -43.12% | -215.64% | -39.56% | -3.46% | 19.97% | Upgrade |
Advertising Expenses | - | 8.32 | 5.43 | 15.55 | 9.03 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.