Sapien Semiconductors Inc. (KOSDAQ:452430)
South Korea · Delayed Price · Currency is KRW 36,300
+1,650 (4.76%)
At close: Jun 11, 2026
Sapien Semiconductors Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,798 | 17,312 | 7,992 | 3,210 | 7,192 | 4,030 |
Other Revenue | - | - | -0 | - | - | -0 |
| 22,798 | 17,312 | 7,992 | 3,210 | 7,192 | 4,030 | |
Revenue Growth (YoY) | 138.51% | 116.61% | 148.96% | -55.37% | 78.47% | 100.48% |
Cost of Revenue | 18,913 | 14,580 | 6,509 | 3,079 | 5,918 | 2,906 |
Gross Profit | 3,885 | 2,732 | 1,483 | 131.68 | 1,275 | 1,124 |
Selling, General & Admin | 4,211 | 4,419 | 2,977 | 3,516 | 2,485 | 844.57 |
Research & Development | 1,610 | 2,027 | 1,487 | 2,827 | 1,174 | 230.94 |
Amortization of Goodwill & Intangibles | 76.79 | 61.97 | 35.07 | 26.51 | 21.73 | 10.43 |
Other Operating Expenses | - | - | - | - | - | 14.43 |
Operating Expenses | 6,745 | 7,297 | 4,930 | 7,054 | 4,120 | 1,264 |
Operating Income | -2,860 | -4,565 | -3,446 | -6,922 | -2,845 | -139.67 |
Interest Expense | -363.26 | -372.82 | -466.05 | -632.54 | -433.6 | -11.35 |
Interest & Investment Income | 13.14 | 13.94 | 11.57 | 8.06 | 11.45 | 5.98 |
Currency Exchange Gain (Loss) | 395.75 | 36.24 | 204.18 | 8.15 | 22.26 | 2.19 |
Other Non Operating Income (Expenses) | 89.19 | 99.8 | -13,385 | -5,532 | -3,835 | 123.99 |
EBT Excluding Unusual Items | -2,726 | -4,788 | -17,082 | -13,071 | -7,080 | -18.86 |
Gain (Loss) on Sale of Assets | - | - | - | -41.03 | - | - |
Pretax Income | -2,726 | -4,788 | -17,082 | -13,112 | -7,080 | -18.86 |
Income Tax Expense | - | - | - | - | - | 3.46 |
Net Income | -2,726 | -4,788 | -17,082 | -13,112 | -7,080 | -22.32 |
Net Income to Common | -2,726 | -4,788 | -17,082 | -13,112 | -7,080 | -22.32 |
Shares Outstanding (Basic) | 8 | 8 | 8 | 6 | 4 | 2 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 6 | 4 | 2 |
Shares Change (YoY) | 2.31% | 3.41% | 31.37% | 35.30% | 99.66% | 0.38% |
EPS (Basic) | -331.43 | -584.66 | -2157.00 | -2175.00 | -1589.00 | -10.00 |
EPS (Diluted) | -331.43 | -584.66 | -2157.00 | -2175.00 | -1589.00 | -10.00 |
Free Cash Flow | 1,643 | 3,993 | -4,400 | -18,829 | -5,392 | -345.7 |
Free Cash Flow Per Share | 199.75 | 487.58 | -555.60 | -3123.31 | -1210.12 | -154.92 |
Gross Margin | 17.04% | 15.78% | 18.56% | 4.10% | 17.72% | 27.89% |
Operating Margin | -12.55% | -26.37% | -43.12% | -215.64% | -39.56% | -3.47% |
Profit Margin | -11.96% | -27.66% | -213.73% | -408.43% | -98.43% | -0.55% |
Free Cash Flow Margin | 7.21% | 23.06% | -55.05% | -586.51% | -74.96% | -8.58% |
EBITDA | -1,531 | -3,309 | -2,512 | -6,212 | -2,384 | 31.23 |
EBITDA Margin | -6.72% | -19.11% | -31.44% | -193.50% | -33.15% | 0.78% |
D&A For EBITDA | 1,329 | 1,256 | 934.04 | 710.57 | 460.76 | 170.9 |
EBIT | -2,860 | -4,565 | -3,446 | -6,922 | -2,845 | -139.67 |
EBIT Margin | -12.55% | -26.37% | -43.12% | -215.64% | -39.56% | -3.46% |
Advertising Expenses | - | 9.43 | 8.32 | 5.43 | 15.55 | 9.03 |