PIE Co., LTD. (KOSDAQ:452450)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,480.00
+100.00 (1.19%)
Last updated: Aug 8, 2025

Sumo Logic Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
114,328124,04885,83855,43123,5626,119
Other Revenue
-0-0--0--
114,328124,04885,83855,43123,5626,119
Revenue Growth (YoY)
33.19%44.51%54.86%135.25%285.10%-
Cost of Revenue
95,590101,44072,98942,88011,7353,755
Gross Profit
18,73822,60812,84912,55111,8272,364
Selling, General & Admin
12,02711,5207,2243,5524,007904.77
Research & Development
738.22371.03420.68285.47--
Other Operating Expenses
283.12328.53182.01104.5186.7719.2
Operating Expenses
13,94313,2058,7214,4455,110979.28
Operating Income
4,7959,4034,1288,1066,7181,384
Interest Expense
-704.36-651.94-440.7-472.36-45.74-39.07
Interest & Investment Income
328.55215.42273.34140.3582.2925.41
Currency Exchange Gain (Loss)
-68.23114.0199.0825.2-2.17-2.07
Other Non Operating Income (Expenses)
127.65164.29176.13-366.53156.22289.08
EBT Excluding Unusual Items
4,4789,2454,2367,4336,9081,658
Gain (Loss) on Sale of Investments
338.19332.8458289.790.425.5
Gain (Loss) on Sale of Assets
-4.074.36602.1645.24-3.58-4.09
Asset Writedown
---205.97--24.1-75.09
Pretax Income
4,8129,5825,2147,5686,8811,584
Income Tax Expense
-212.17-365.77-297.67609.16123.79-172.98
Earnings From Continuing Operations
5,0259,9485,5116,9596,7571,757
Minority Interest in Earnings
865.9513.031,709-188.72-134.17-
Net Income
5,89010,4617,2206,7706,6231,757
Net Income to Common
5,89010,4617,2206,7706,6231,757
Net Income Growth
-18.42%44.88%6.65%2.22%276.97%-
Shares Outstanding (Basic)
33323231101
Shares Outstanding (Diluted)
33323231101
Shares Change (YoY)
2.15%-2.72%211.09%1841.36%-
EPS (Basic)
179.54325.70224.80216.53658.983393.67
EPS (Diluted)
179.44325.00224.80216.53658.983393.67
EPS Growth
-20.18%44.57%3.82%-67.14%-80.58%-
Free Cash Flow
2,36411,686-4,263-7,2804,3922,385
Free Cash Flow Per Share
72.06363.86-132.72-232.84437.024606.56
Gross Margin
16.39%18.22%14.97%22.64%50.20%38.63%
Operating Margin
4.19%7.58%4.81%14.62%28.51%22.62%
Profit Margin
5.15%8.43%8.41%12.21%28.11%28.72%
Free Cash Flow Margin
2.07%9.42%-4.97%-13.13%18.64%38.98%
EBITDA
6,99111,2935,3568,8337,0201,478
EBITDA Margin
6.12%9.10%6.24%15.94%29.79%24.15%
D&A For EBITDA
2,1961,8901,228727.14302.6893.49
EBIT
4,7959,4034,1288,1066,7181,384
EBIT Margin
4.19%7.58%4.81%14.62%28.51%22.62%
Effective Tax Rate
---8.05%1.80%-
Advertising Expenses
-69.7647.650.17--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.