PIE Co., LTD. (KOSDAQ:452450)
South Korea · Delayed Price · Currency is KRW 4,490.00
-260.00 (-5.47%)
At close: Oct 29, 2026
PIE Co., LTD. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 72,978 | 65,088 | 124,048 | 85,838 | 55,431 | 23,562 |
Revenue Growth | -12.44% | -47.53% | 44.51% | 54.86% | 135.25% | 285.10% |
Gross Profit Gross Profit Growth | -1,456 | -5,141 | 22,608 | 12,849 | 12,551 | 11,827 |
Operating Income Operating Income Growth | -19,165 | -21,247 | 9,403 | 4,128 | 8,106 | 6,718 |
Net Income Net Income Growth | -26,998 | -22,290 | 10,461 | 7,220 | 6,770 | 6,623 |
Earnings Per Share EPS Growth | -751.53 | -626.00 | 325.00 | 224.80 | 216.53 | 658.98 |
EPS Growth | - | - | 44.57% | 3.82% | -67.14% | -80.58% |
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
IT IT Growth | 835.07 | 815 | 3,444 |
Equipment Manufacturing Equipment Manufacturing Growth | 9,287 | 6,826 | 14,080 |
Manufacturing of Inspection Equipment Manufacturing of Inspection Equipment Growth | 26,175 | 20,352 | 66,066 |
Consolidation Adjustment Consolidation Adjustment Growth | 8,094 | -4,123 | -13,151 |
Distribution Industry Distribution Industry Growth | - | 41,218 | 53,609 |
Total Total Growth | 72,978 | 65,088 | 124,048 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 46,622 | 39,895 | 21,045 | 11,248 | 14,819 | 8,914 |
Total Debt Total Debt Growth | 46,277 | 49,004 | 11,621 | 8,789 | 8,079 | 7,669 |
Net Cash (Debt) Net Cash Growth | 345.06 | -9,109 | 9,425 | 2,459 | 6,740 | 1,245 |
Net Cash Growth | -97.02% | - | 283.29% | -63.52% | 441.48% | -60.95% |
Net Cash Per Share Net Cash Per Share Growth | 9.61 | -255.74 | 292.45 | 76.56 | 215.58 | 123.85 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -10,211 | -6,880 | 15,176 | -2,126 | -121.84 | 5,731 |
Capital Expenditures CapEx Growth | -4,694 | -4,437 | -3,489 | -2,137 | -7,158 | -1,339 |
Free Cash Flow Free Cash Flow Growth | -14,905 | -11,317 | 11,686 | -4,263 | -7,280 | 4,392 |
Free Cash Flow Growth | - | - | - | - | - | 84.18% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -1.99% | -7.90% | 18.22% | 14.97% | 22.64% | 50.20% |
Operating Margin | -26.26% | -32.64% | 7.58% | 4.81% | 14.62% | 28.51% |
Pretax Margin | -36.32% | -35.77% | 7.72% | 6.07% | 13.65% | 29.20% |
Profit Margin | -36.99% | -34.25% | 8.43% | 8.41% | 12.21% | 28.11% |
FCF Margin | -20.42% | -17.39% | 9.42% | -4.97% | -13.13% | 18.64% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 2.35 | 3.80 | - | - | - | - |