Skip to main content
logo
PIE Co., LTD. (KOSDAQ:452450)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,130.00
-80.00 (-2.49%)
At close: Aug 24, 2026

PIE Co., LTD. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
72,97865,088124,04885,83855,43123,562
Revenue Growth
-12.44%-47.53%44.51%54.86%135.25%285.10%
Gross Profit
-1,456-5,14122,60812,84912,55111,827
Operating Income
-19,165-21,2479,4034,1288,1066,718
Net Income
-26,998-22,29010,4617,2206,7706,623
Earnings Per Share
-751.41-625.84325.00224.80216.53658.98
EPS Growth
--44.57%3.82%-67.14%-80.58%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46,62239,89521,04511,24814,8198,914
Total Debt
46,27749,00411,6218,7898,0797,669
Net Cash (Debt)
345.06-9,1099,4252,4596,7401,245
Net Cash Growth
-97.02%-283.29%-63.52%441.48%-60.95%
Net Cash Per Share
9.60-255.74292.8176.56215.58123.85

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-10,211-6,88015,176-2,126-121.845,731
Capital Expenditures
-4,694-4,437-3,489-2,137-7,158-1,339
Free Cash Flow
-14,905-11,31711,686-4,263-7,2804,392
Free Cash Flow Growth
-----84.18%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-1.99%-7.90%18.22%14.97%22.64%50.20%
Operating Margin
-26.26%-32.64%7.58%4.81%14.62%28.51%
Pretax Margin
-36.32%-35.77%7.72%6.07%13.65%29.20%
Profit Margin
-36.99%-34.25%8.43%8.41%12.21%28.11%
FCF Margin
-20.42%-17.39%9.42%-4.97%-13.13%18.64%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.583.80----