Skip to main content
logo
PIE Co., LTD. (KOSDAQ:452450)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,710.00
+360.00 (15.32%)
At close: Jul 31, 2026

PIE Co., LTD. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
67,67665,088124,04885,83855,43123,562
Revenue Growth
-35.52%-47.53%44.51%54.86%135.25%285.10%
Gross Profit
-3,971-5,14122,60812,84912,55111,827
Operating Income
-20,785-21,2479,4034,1288,1066,718
Net Income
-21,779-22,29010,4617,2206,7706,623
Earnings Per Share
-607.71-625.84325.00224.80216.53658.98
EPS Growth
--44.57%3.82%-67.14%-80.58%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,21939,89521,04511,24814,8198,914
Total Debt
50,89049,00411,6218,7898,0797,669
Net Cash (Debt)
-15,671-9,1099,4252,4596,7401,245
Net Cash Growth
--283.29%-63.52%441.48%-60.95%
Net Cash Per Share
-437.27-255.74292.8176.56215.58123.85

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,696-6,88015,176-2,126-121.845,731
Capital Expenditures
-4,584-4,437-3,489-2,137-7,158-1,339
Free Cash Flow
-11,280-11,31711,686-4,263-7,2804,392
Free Cash Flow Growth
-----84.18%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-5.87%-7.90%18.22%14.97%22.64%50.20%
Operating Margin
-30.71%-32.64%7.58%4.81%14.62%28.51%
Pretax Margin
-31.57%-35.77%7.72%6.07%13.65%29.20%
Profit Margin
-32.18%-34.25%8.43%8.41%12.21%28.11%
FCF Margin
-16.67%-17.39%9.42%-4.97%-13.13%18.64%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.443.80----