PIE Co., LTD. (KOSDAQ:452450)
8,480.00
+100.00 (1.19%)
Last updated: Aug 8, 2025
Paramount Global Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 20,811 | 18,534 | 8,266 | 8,645 | 2,752 | 3,656 |
Short-Term Investments | 6,505 | 1,507 | 2,982 | 5,291 | 6,130 | 2,003 |
Trading Asset Securities | 1,002 | 1,004 | - | 883.92 | 32.36 | 66.71 |
Cash & Short-Term Investments | 28,318 | 21,045 | 11,248 | 14,819 | 8,914 | 5,726 |
Cash Growth | 151.77% | 87.11% | -24.10% | 66.24% | 55.68% | - |
Accounts Receivable | 18,241 | 23,699 | 28,398 | 23,812 | 4,883 | 1,789 |
Other Receivables | 83.09 | 234.65 | 24.51 | 53.74 | 143.8 | 56.01 |
Receivables | 18,424 | 24,035 | 28,423 | 23,965 | 5,907 | 1,927 |
Inventory | 18,985 | 17,709 | 24,042 | 13,882 | 6,756 | 2,861 |
Prepaid Expenses | 316.96 | 233.69 | 207.27 | 290.56 | 64.98 | 12.05 |
Other Current Assets | 7,126 | 3,738 | 7,526 | 696.17 | 929.19 | 106.69 |
Total Current Assets | 73,170 | 66,760 | 71,446 | 53,653 | 22,571 | 10,633 |
Property, Plant & Equipment | 22,202 | 22,035 | 15,845 | 14,165 | 7,041 | 1,524 |
Long-Term Investments | 6,334 | 1,605 | 1,793 | 1,688 | 603.05 | 466.24 |
Goodwill | - | 5.41 | - | 421.39 | 205.97 | 127.83 |
Other Intangible Assets | 3,351 | 2,758 | 436.68 | 491.95 | 141.08 | 42.8 |
Long-Term Deferred Tax Assets | 3,572 | 3,580 | 2,123 | 1,018 | 1,084 | 417.51 |
Other Long-Term Assets | 1,228 | 1,302 | 1,369 | 398.32 | 359.33 | 92.5 |
Total Assets | 109,857 | 98,045 | 93,146 | 71,878 | 32,266 | 13,372 |
Accounts Payable | 8,438 | 13,519 | 13,242 | 9,020 | 2,443 | 2,192 |
Accrued Expenses | 1,753 | 1,751 | 1,487 | 981.25 | 859.48 | 342 |
Short-Term Debt | 4,774 | 4,891 | 4,705 | 962.77 | 98.6 | 86.5 |
Current Portion of Long-Term Debt | 1,189 | 1,189 | 1,106 | 4,505 | 3,150 | 1,200 |
Current Portion of Leases | 981.04 | 951.26 | 235.77 | 82.38 | 170.55 | 13.58 |
Current Income Taxes Payable | 437.76 | 727.34 | 412.72 | 345.45 | 705.44 | 191.12 |
Other Current Liabilities | 20,118 | 17,286 | 27,492 | 18,177 | 8,846 | 4,120 |
Total Current Liabilities | 37,691 | 40,315 | 48,680 | 34,073 | 16,273 | 8,145 |
Long-Term Debt | 1,056 | 1,228 | 2,217 | 2,187 | 4,101 | 1,200 |
Long-Term Leases | 3,193 | 3,362 | 525.28 | 342 | 149.68 | 37.79 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 9.42 |
Other Long-Term Liabilities | 513.28 | 514.5 | 451.29 | 0 | 13.43 | 0 |
Total Liabilities | 43,471 | 46,213 | 52,607 | 36,984 | 20,772 | 9,517 |
Common Stock | 3,583 | 3,212 | 3,212 | 1,071 | 1,010 | 1,000 |
Additional Paid-In Capital | 31,908 | 14,260 | 14,260 | 16,413 | 887 | 398.15 |
Retained Earnings | 30,800 | 33,532 | 23,071 | 15,851 | 9,081 | 2,458 |
Comprehensive Income & Other | 952.91 | 999.42 | 212.28 | 102.37 | -40.87 | -18.07 |
Total Common Equity | 67,243 | 52,003 | 40,755 | 33,437 | 10,937 | 3,838 |
Minority Interest | -857.67 | -170.92 | -216.4 | 1,456 | 556.12 | 16.06 |
Shareholders' Equity | 66,386 | 51,832 | 40,539 | 34,893 | 11,493 | 3,854 |
Total Liabilities & Equity | 109,857 | 98,045 | 93,146 | 71,878 | 32,266 | 13,372 |
Total Debt | 11,192 | 11,621 | 8,789 | 8,079 | 7,669 | 2,538 |
Net Cash (Debt) | 17,126 | 9,425 | 2,459 | 6,740 | 1,245 | 3,188 |
Net Cash Growth | 596.49% | 283.29% | -63.52% | 441.48% | -60.95% | - |
Net Cash Per Share | 521.99 | 293.44 | 76.56 | 215.58 | 123.85 | 6157.91 |
Filing Date Shares Outstanding | 35.83 | 32.12 | 32.12 | 10.71 | 0.61 | 0.52 |
Total Common Shares Outstanding | 35.83 | 32.12 | 32.12 | 10.71 | 0.61 | 0.52 |
Working Capital | 35,479 | 26,445 | 22,766 | 19,580 | 6,298 | 2,488 |
Book Value Per Share | 1876.94 | 1619.12 | 1268.91 | 3123.20 | 18048.20 | 7413.89 |
Tangible Book Value | 63,892 | 49,240 | 40,318 | 32,524 | 10,590 | 3,668 |
Tangible Book Value Per Share | 1783.40 | 1533.08 | 1255.32 | 3037.89 | 17475.52 | 7084.30 |
Land | 4,150 | 4,134 | 3,644 | 3,332 | 1,808 | 231.53 |
Buildings | 11,649 | 11,621 | 9,906 | 8,791 | 3,829 | 820.86 |
Machinery | 2,854 | 2,758 | 2,198 | 2,156 | 2,156 | 376.75 |
Construction In Progress | 721.72 | 586.33 | 232.55 | 145.37 | 140.32 | 17.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.