Skip to main content
logo
Gridwiz Co.,Ltd. (KOSDAQ:453450)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,400
+260 (2.14%)
Aug 3, 2026, 3:30 PM KST

Gridwiz Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
124,080125,609124,674131,871132,142110,688
Revenue Growth
2.87%0.75%-5.46%-0.21%19.38%173.82%
Gross Profit
21,52122,21620,73723,18724,55815,894
Operating Income
1,990816.32-4,3431,5719,0103,213
Net Income
3,7772,141-3,0144,309-229.645,797
Earnings Per Share
475.46269.53-412.00-34.30-58.14595.46
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58,88956,02369,70121,33624,32824,761
Total Debt
23,37223,6505,4968,21812,65613,346
Net Cash (Debt)
35,51732,37264,20513,11811,67311,415
Net Cash Growth
-49.29%-49.58%389.46%12.38%2.26%-4.81%
Net Cash Per Share
4470.654075.698776.782012.582955.101626.56

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,7995,4032,5272,5885,4929,357
Capital Expenditures
-12,464-10,386-740.46-409.26-2,345-3,033
Free Cash Flow
-3,665-4,9831,7872,1793,1476,323
Free Cash Flow Growth
---18.01%-30.75%-50.23%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.34%17.69%16.63%17.58%18.58%14.36%
Operating Margin
1.60%0.65%-3.48%1.19%6.82%2.90%
Pretax Margin
2.35%1.42%-1.50%3.25%0.63%4.34%
Profit Margin
3.04%1.70%-2.42%3.27%-0.17%5.24%
FCF Margin
-2.95%-3.97%1.43%1.65%2.38%5.71%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.5350.61----
Forward PE
-31.4432.31---
P/FCF Ratio
--73.71---
PS Ratio
0.780.861.06---