Gridwiz Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	153,772	131,691	-	-	-	-
Enterprise Value	85,922	63,695	-	-	-	-
Last Close Price	19360.00	16580.00	-	-	-	-
Forward PE	-	32.31	-	-	-	-
PS Ratio	1.20	1.06	-	-	-	-
PB Ratio	1.18	1.01	-	-	-	-
P/TBV Ratio	1.54	1.31	-	-	-	-
P/FCF Ratio	42.27	73.71	-	-	-	-
P/OCF Ratio	45.80	52.11	-	-	-	-
EV/Sales Ratio	0.67	0.51	-	-	-	-
EV/EBITDA Ratio	38.69	301.86	-	-	-	-
EV/FCF Ratio	23.62	35.65	-	-	-	-
Debt / Equity Ratio	0.04	0.04	0.11	0.37	0.44	0.11
Debt / EBITDA Ratio	2.36	26.05	1.35	0.93	1.85	-
Debt / FCF Ratio	1.44	3.08	3.77	4.02	2.11	-
Asset Turnover	0.80	0.86	1.05	1.08	1.05	-
Inventory Turnover	16.85	17.08	22.08	30.86	94.48	-
Quick Ratio	3.93	2.57	0.81	0.34	0.37	1.48
Current Ratio	5.13	3.70	1.76	0.76	0.68	1.55
Return on Equity (ROE)	-1.10%	-2.68%	7.46%	-0.92%	11.67%	-
Return on Assets (ROA)	-0.97%	-1.86%	0.78%	4.62%	1.91%	-
Return on Capital (ROIC)	-1.13%	-2.45%	1.48%	12.40%	3.40%	-
Return on Capital Employed (ROCE)	-	-	1.80%	19.30%	7.50%	-
Earnings Yield	-1.09%	-2.29%	-	-	-	-
FCF Yield	2.37%	1.36%	-	-	-	-
Buyback Yield / Dilution	-34.01%	-12.25%	-64.62%	-907.37%	-148.75%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.