Gridwiz Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	128,275	131,691	-	-	-	-
Enterprise Value	67,853	63,695	-	-	-	-
Last Close Price	16150.00	16580.00	-	-	-	-
Forward PE	-	32.31	-	-	-	-
PS Ratio	1.05	1.06	-	-	-	-
PB Ratio	0.93	1.01	-	-	-	-
P/TBV Ratio	1.19	1.31	-	-	-	-
P/FCF Ratio	104.84	73.71	-	-	-	-
P/OCF Ratio	22.78	52.11	-	-	-	-
EV/Sales Ratio	0.56	0.51	-	-	-	-
EV/EBITDA Ratio	32.70	301.86	-	-	-	-
EV/FCF Ratio	55.46	35.65	-	-	-	-
Debt / Equity Ratio	0.04	0.04	0.11	0.37	0.44	0.11
Debt / EBITDA Ratio	2.39	26.05	1.35	0.93	1.85	-
Debt / FCF Ratio	4.06	3.08	3.77	4.02	2.11	-
Asset Turnover	0.65	0.86	1.05	1.08	1.05	-
Inventory Turnover	13.74	17.08	22.08	30.86	94.48	-
Quick Ratio	1.76	2.50	0.80	0.34	0.37	1.48
Current Ratio	2.79	3.60	1.73	0.76	0.68	1.55
Return on Equity (ROE)	2.75%	-2.68%	7.46%	-0.92%	11.67%	-
Return on Assets (ROA)	-0.89%	-1.86%	0.78%	4.62%	1.91%	-
Return on Invested Capital (ROIC)	-3.00%	-6.64%	3.52%	-15.57%	8.68%	-2.75%
Return on Capital Employed (ROCE)	-1.80%	-3.10%	1.80%	19.30%	7.50%	-2.20%
Earnings Yield	2.84%	-2.29%	-	-	-	-
FCF Yield	0.95%	1.36%	-	-	-	-
Buyback Yield / Dilution	-17.20%	-12.25%	-65.01%	43.71%	-77.66%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.