ASTech Co., Ltd. (KOSDAQ:453860)
South Korea · Delayed Price · Currency is KRW 22,400
+1,100 (5.16%)
Last updated: Sep 19, 2025, 11:51 AM KST
ASTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | -0 | - | 0 |
| 29,789 | 42,572 | 47,339 | 32,164 | 14,646 | 8,951 | |
Revenue Growth (YoY) | -40.78% | -10.07% | 47.18% | 119.61% | 63.63% | - |
Cost of Revenue | 21,957 | 29,122 | 33,737 | 24,697 | 11,724 | 6,994 |
Gross Profit | 7,833 | 13,449 | 13,602 | 7,467 | 2,922 | 1,956 |
Selling, General & Admin | 4,121 | 4,540 | 4,328 | 2,813 | 2,058 | 1,508 |
Operating Expenses | 4,339 | 4,747 | 4,422 | 2,945 | 2,176 | 1,639 |
Operating Income | 3,494 | 8,702 | 9,180 | 4,522 | 745.83 | 316.85 |
Interest Expense | -127.81 | -449.34 | -780.19 | -1,240 | -683.42 | -270.56 |
Interest & Investment Income | 349.82 | 579.92 | 76.57 | 1.57 | 8.52 | 2.75 |
Earnings From Equity Investments | - | - | - | - | - | -5.85 |
Currency Exchange Gain (Loss) | 192.57 | 551.57 | 323.57 | -117.91 | -23.84 | 140.02 |
Other Non Operating Income (Expenses) | 71.03 | 15.18 | -996.28 | -1,241 | 224.06 | 288.61 |
EBT Excluding Unusual Items | 3,979 | 9,399 | 7,804 | 1,925 | 271.15 | 471.8 |
Gain (Loss) on Sale of Investments | 26.82 | 8.55 | 19.9 | -12.43 | -2.91 | 14.41 |
Gain (Loss) on Sale of Assets | -2.94 | -2.94 | 9.98 | - | 2.49 | -0.02 |
Asset Writedown | -13.71 | -13.71 | -4.16 | -141.69 | -4.21 | - |
Pretax Income | 3,989 | 9,391 | 7,830 | 1,771 | 266.52 | 486.2 |
Income Tax Expense | -227.27 | -93.49 | 1,008 | -68.31 | -251.25 | -41.15 |
Net Income | 4,217 | 9,485 | 6,822 | 1,840 | 517.76 | 527.35 |
Net Income to Common | 4,217 | 9,485 | 6,822 | 1,840 | 517.76 | 527.35 |
Net Income Growth | -55.30% | 39.03% | 270.87% | 255.28% | -1.82% | - |
Shares Outstanding (Basic) | 6 | 6 | 4 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 6 | 6 | 4 | 0 | 0 | 0 |
Shares Change (YoY) | 10.20% | 32.31% | 62137.19% | -19.29% | - | - |
EPS (Basic) | 745.47 | 1676.58 | 1551.00 | 296742.49 | 83510.34 | 85070.43 |
EPS (Diluted) | 720.81 | 1623.00 | 1543.00 | 258939.57 | 58823.46 | 59912.70 |
EPS Growth | -59.32% | 5.18% | -99.40% | 340.20% | -1.82% | - |
Free Cash Flow | -48,837 | -22,697 | -2,074 | -3,408 | -13,416 | -8,903 |
Free Cash Flow Per Share | -8325.16 | -3880.07 | -469.19 | -479735.40 | -1524220.45 | -1011433.94 |
Gross Margin | 26.29% | 31.59% | 28.73% | 23.22% | 19.95% | 21.86% |
Operating Margin | 11.73% | 20.44% | 19.39% | 14.06% | 5.09% | 3.54% |
Profit Margin | 14.16% | 22.28% | 14.41% | 5.72% | 3.54% | 5.89% |
Free Cash Flow Margin | -163.94% | -53.32% | -4.38% | -10.60% | -91.61% | -99.47% |
EBITDA | 5,784 | 11,019 | 10,704 | 5,904 | 970.91 | 412.1 |
EBITDA Margin | 19.42% | 25.88% | 22.61% | 18.36% | 6.63% | 4.60% |
D&A For EBITDA | 2,290 | 2,317 | 1,524 | 1,381 | 225.08 | 95.25 |
EBIT | 3,494 | 8,702 | 9,180 | 4,522 | 745.83 | 316.85 |
EBIT Margin | 11.73% | 20.44% | 19.39% | 14.06% | 5.09% | 3.54% |
Effective Tax Rate | - | - | 12.87% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.