ASTech Co., Ltd. (KOSDAQ:453860)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,070
-410 (-2.83%)
At close: Apr 2, 2026

ASTech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
24,56042,57247,33932,16414,646
Other Revenue
-0---0-
24,56042,57247,33932,16414,646
Revenue Growth (YoY)
-42.31%-10.07%47.18%119.61%63.63%
Cost of Revenue
20,37129,12233,73724,69711,724
Gross Profit
4,19013,44913,6027,4672,922
Selling, General & Admin
4,0774,5404,3282,8132,058
Operating Expenses
4,3004,7474,4222,9452,176
Operating Income
-110.168,7029,1804,522745.83
Interest Expense
-190.19-449.34-780.19-1,240-683.42
Interest & Investment Income
202.5579.9276.571.578.52
Currency Exchange Gain (Loss)
124.76551.57323.57-117.91-23.84
Other Non Operating Income (Expenses)
70.913.18-996.28-1,241224.06
EBT Excluding Unusual Items
97.819,3977,8041,925271.15
Gain (Loss) on Sale of Investments
71.68.5519.9-12.43-2.91
Gain (Loss) on Sale of Assets
-0.46-2.949.98-2.49
Asset Writedown
--13.71-4.16-141.69-4.21
Pretax Income
168.959,3897,8301,771266.52
Income Tax Expense
-1,983-95.491,008-68.31-251.25
Net Income
2,1529,4856,8221,840517.76
Net Income to Common
2,1529,4856,8221,840517.76
Net Income Growth
-77.31%39.03%270.87%255.28%-1.82%
Shares Outstanding (Basic)
66400
Shares Outstanding (Diluted)
66500
Shares Change (YoY)
-1.52%27.13%64607.94%-19.29%-
EPS (Basic)
382.001677.001550.71296742.4983510.34
EPS (Diluted)
374.001623.001543.00258939.5758823.46
EPS Growth
-76.96%5.18%-99.40%340.20%-1.82%
Free Cash Flow
-28,042-22,697-2,074-3,408-13,416
Free Cash Flow Per Share
-4872.53-3883.89-451.28-479735.40-1524220.45
Gross Margin
17.06%31.59%28.73%23.22%19.95%
Operating Margin
-0.45%20.44%19.39%14.06%5.09%
Profit Margin
8.76%22.28%14.41%5.72%3.54%
Free Cash Flow Margin
-114.18%-53.32%-4.38%-10.60%-91.61%
EBITDA
2,46611,01910,7045,904970.91
EBITDA Margin
10.04%25.88%22.61%18.36%6.63%
D&A For EBITDA
2,5762,3171,5241,381225.08
EBIT
-110.168,7029,1804,522745.83
EBIT Margin
-0.45%20.44%19.39%14.06%5.09%
Effective Tax Rate
--12.87%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.