ASTech Co., Ltd. (KOSDAQ:453860)
South Korea · Delayed Price · Currency is KRW 10,920
+770 (7.59%)
At close: Jun 10, 2026
ASTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,944 | 24,560 | 42,572 | 47,339 | 32,164 | 14,646 |
Other Revenue | - | -0 | - | - | -0 | - |
| 22,944 | 24,560 | 42,572 | 47,339 | 32,164 | 14,646 | |
Revenue Growth (YoY) | -30.66% | -42.31% | -10.07% | 47.18% | 119.61% | 63.63% |
Cost of Revenue | 21,514 | 20,371 | 29,122 | 33,737 | 24,697 | 11,724 |
Gross Profit | 1,430 | 4,190 | 13,449 | 13,602 | 7,467 | 2,922 |
Selling, General & Admin | 4,055 | 4,077 | 4,540 | 4,328 | 2,813 | 2,058 |
Operating Expenses | 4,283 | 4,300 | 4,747 | 4,422 | 2,945 | 2,176 |
Operating Income | -2,853 | -110.16 | 8,702 | 9,180 | 4,522 | 745.83 |
Interest Expense | -587.7 | -190.19 | -449.34 | -780.19 | -1,240 | -683.42 |
Interest & Investment Income | 243.63 | 202.5 | 579.92 | 76.57 | 1.57 | 8.52 |
Currency Exchange Gain (Loss) | 118.54 | 124.76 | 551.57 | 323.57 | -117.91 | -23.84 |
Other Non Operating Income (Expenses) | 79.15 | 70.9 | 13.18 | -996.28 | -1,241 | 224.06 |
EBT Excluding Unusual Items | -2,999 | 97.81 | 9,397 | 7,804 | 1,925 | 271.15 |
Gain (Loss) on Sale of Investments | 103.25 | 71.6 | 8.55 | 19.9 | -12.43 | -2.91 |
Gain (Loss) on Sale of Assets | -0.46 | -0.46 | -2.94 | 9.98 | - | 2.49 |
Asset Writedown | - | - | -13.71 | -4.16 | -141.69 | -4.21 |
Pretax Income | -2,896 | 168.95 | 9,389 | 7,830 | 1,771 | 266.52 |
Income Tax Expense | -1,984 | -1,983 | -95.49 | 1,008 | -68.31 | -251.25 |
Net Income | -912.12 | 2,152 | 9,485 | 6,822 | 1,840 | 517.76 |
Net Income to Common | -912.12 | 2,152 | 9,485 | 6,822 | 1,840 | 517.76 |
Net Income Growth | - | -77.31% | 39.03% | 270.87% | 255.28% | -1.82% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 4 | 0 | 0 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 4 | 0 | 0 |
Shares Change (YoY) | -1.52% | -1.50% | 32.18% | 62137.19% | -19.29% | - |
EPS (Basic) | -157.21 | 382.12 | 1677.00 | 1551.00 | 296742.49 | 83510.34 |
EPS (Diluted) | -157.21 | 374.00 | 1623.00 | 1543.00 | 258939.57 | 58823.46 |
EPS Growth | - | -76.96% | 5.18% | -99.40% | 340.20% | -1.82% |
Free Cash Flow | -22,345 | -28,042 | -22,697 | -2,074 | -3,408 | -13,416 |
Free Cash Flow Per Share | -3851.39 | -4871.42 | -3883.89 | -469.19 | -479735.40 | -1524220.45 |
Gross Margin | 6.23% | 17.06% | 31.59% | 28.73% | 23.22% | 19.95% |
Operating Margin | -12.43% | -0.45% | 20.44% | 19.39% | 14.06% | 5.09% |
Profit Margin | -3.98% | 8.76% | 22.28% | 14.41% | 5.72% | 3.54% |
Free Cash Flow Margin | -97.39% | -114.18% | -53.32% | -4.38% | -10.60% | -91.61% |
EBITDA | 716.03 | 2,466 | 11,019 | 10,704 | 5,904 | 970.91 |
EBITDA Margin | 3.12% | 10.04% | 25.88% | 22.61% | 18.36% | 6.63% |
D&A For EBITDA | 3,569 | 2,576 | 2,317 | 1,524 | 1,381 | 225.08 |
EBIT | -2,853 | -110.16 | 8,702 | 9,180 | 4,522 | 745.83 |
EBIT Margin | -12.43% | -0.45% | 20.44% | 19.39% | 14.06% | 5.09% |
Effective Tax Rate | - | - | - | 12.87% | - | - |