ANGEL ROBOTICS Co., Ltd. (KOSDAQ:455900)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,450
+1,050 (5.15%)
Sep 18, 2026, 3:30 PM KST

ANGEL ROBOTICS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3754,6414,2115,1462,184813.93
Revenue Growth
-22.53%10.22%-18.17%135.60%168.37%289.61%
Gross Profit
1,6142,5052,1182,651876.97203.8
Operating Income
-11,774-10,276-10,842-6,497-7,101-4,829
Net Income
-8,975-9,715-10,006-9,239-6,797-24,094
Earnings Per Share
-589.19-641.82-687.00-886.00-770.00-3201.00
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Angel MEDI
3,1293,0891,543502.18104.45
Wearable Robot Development Service, Etc.
419.41483.2444.938.69-
Angel SUIT
368.68138.4588.3272.27-
Angel GEAR
247.711,341107.61--
Angel KIT
25.9294.65---
Paid Maintenance
20.02----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26,03625,67131,69214,60410,24717,115
Total Debt
1,3731,220567.51676.85947.161,181
Net Cash (Debt)
24,66324,45131,12413,9279,30015,934
Net Cash Growth
-8.74%-21.44%123.48%49.76%-41.63%206.46%
Net Cash Per Share
1619.011615.352136.971335.611053.522116.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,624-7,219-7,226-4,353-5,759-3,756
Capital Expenditures
-390.23-897.42-1,538-731.09-782.88-1,652
Free Cash Flow
-8,014-8,117-8,765-5,084-6,542-5,408
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.83%53.96%50.30%51.52%40.15%25.04%
Operating Margin
-348.89%-221.41%-257.47%-126.24%-325.09%-593.25%
Pretax Margin
-265.97%-209.32%-237.62%-179.53%-311.19%-2960.21%
Profit Margin
-265.97%-209.32%-237.62%-179.53%-311.19%-2960.21%
FCF Margin
-237.48%-174.88%-208.14%-98.79%-299.51%-664.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
97.84100.5081.81---