ANGEL ROBOTICS Co., Ltd. (KOSDAQ:455900)
South Korea flag South Korea · Delayed Price · Currency is KRW
18,020
-660 (-3.53%)
Oct 29, 2026, 3:30 PM KST

ANGEL ROBOTICS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3754,6414,2115,1462,184813.93
Revenue Growth
-22.53%10.22%-18.17%135.60%168.37%289.61%
Gross Profit
1,6142,5052,1182,651876.97203.8
Operating Income
-11,774-10,276-10,842-6,497-7,101-4,829
Net Income
-8,975-9,715-10,006-9,239-6,797-24,094
Earnings Per Share
-589.19-641.82-687.00-886.00-770.00-3201.00
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Angel MEDI
3,1293,0891,543502.18104.45
Wearable Robot Development Service, Etc.
419.41483.2444.938.69-
Angel SUIT
368.68138.4588.3272.27-
Angel GEAR
247.711,341107.61--
Angel KIT
25.9294.65---
Paid Maintenance
20.02----

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26,03625,67131,69214,60410,24717,115
Total Debt
1,3731,220567.51676.85947.161,181
Net Cash (Debt)
24,66324,45131,12413,9279,30015,934
Net Cash Growth
-8.74%-21.44%123.48%49.76%-41.63%206.46%
Net Cash Per Share
1619.011615.352136.971335.611053.522116.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,624-7,219-7,226-4,353-5,759-3,756
Capital Expenditures
-390.23-897.42-1,538-731.09-782.88-1,652
Free Cash Flow
-8,014-8,117-8,765-5,084-6,542-5,408
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.83%53.96%50.30%51.52%40.15%25.04%
Operating Margin
-348.89%-221.41%-257.47%-126.24%-325.09%-593.25%
Pretax Margin
-265.97%-209.32%-237.62%-179.53%-311.19%-2960.21%
Profit Margin
-265.97%-209.32%-237.62%-179.53%-311.19%-2960.21%
FCF Margin
-237.48%-174.88%-208.14%-98.79%-299.51%-664.43%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
85.21100.5081.81---