ANGEL ROBOTICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	479,787	344,491	-	-	-	-
Enterprise Value	453,971	312,689	-	-	-	-
Last Close Price	31600.00	23050.00	-	-	-	-
PS Ratio	113.79	81.81	-	-	-	-
PB Ratio	13.83	8.54	-	-	-	-
P/TBV Ratio	14.19	8.77	-	-	-	-
EV/Sales Ratio	107.66	74.26	-	-	-	-
Debt / Equity Ratio	0.04	0.01	0.04	-0.08	-0.19	-
Asset Turnover	0.10	0.13	0.27	0.11	0.06	-
Inventory Turnover	1.58	2.10	2.33	1.49	1.66	-
Quick Ratio	16.78	28.55	11.05	0.41	0.64	53.06
Current Ratio	18.15	30.22	12.16	0.47	0.67	55.91
Return on Equity (ROE)	-26.75%	-34.14%	-271.44%	-	-	-
Return on Assets (ROA)	-16.10%	-20.79%	-21.50%	-22.96%	-21.01%	-
Return on Capital (ROIC)	-17.24%	-22.64%	-96.31%	-	-601.16%	-
Return on Capital Employed (ROCE)	-29.20%	-25.40%	-32.60%	71.40%	100.20%	-38.50%
Earnings Yield	-2.18%	-2.90%	-	-	-	-
FCF Yield	-1.59%	-2.54%	-	-	-	-
Buyback Yield / Dilution	-6.45%	-39.67%	-18.13%	-17.28%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.