ANGEL ROBOTICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	524,262	344,491	-	-	-	-
Enterprise Value	498,446	312,689	-	-	-	-
Last Close Price	34450.00	23050.00	-	-	-	-
PS Ratio	124.33	81.81	-	-	-	-
PB Ratio	15.11	8.54	-	-	-	-
P/TBV Ratio	15.50	8.77	-	-	-	-
EV/Sales Ratio	118.21	74.26	-	-	-	-
Debt / Equity Ratio	0.04	0.01	0.04	-0.08	-0.19	-
Net Debt / Equity Ratio	-0.74	-0.77	-0.76	0.81	2.53	-0.85
Net Debt / EBITDA Ratio	2.82	3.45	2.67	1.55	3.83	2.60
Net Debt / FCF Ratio	3.39	3.55	2.74	1.42	2.95	2.20
Asset Turnover	0.10	0.13	0.27	0.11	0.06	-
Inventory Turnover	1.58	2.10	2.33	1.49	1.66	-
Quick Ratio	16.78	28.55	11.05	0.41	0.64	53.06
Current Ratio	18.15	30.22	12.16	0.47	0.67	55.91
Return on Equity (ROE)	-26.75%	-34.14%	-271.44%	-	-	-
Return on Assets (ROA)	-16.10%	-20.79%	-21.50%	-22.96%	-21.01%	-
Return on Capital Employed (ROCE)	-29.20%	-25.40%	-32.60%	71.40%	100.20%	-38.50%
Earnings Yield	-1.99%	-2.90%	-	-	-	-
FCF Yield	-1.45%	-2.54%	-	-	-	-
Buyback Yield / Dilution	-6.45%	-39.67%	-18.13%	-17.28%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.