ANGEL ROBOTICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	421,332	344,491	-	-	-	-
Enterprise Value	394,307	312,689	-	-	-	-
Last Close Price	27750.00	23050.00	-	-	-	-
PS Ratio	96.72	81.81	-	-	-	-
PB Ratio	11.33	8.54	-	-	-	-
P/TBV Ratio	11.62	8.77	-	-	-	-
EV/Sales Ratio	90.52	74.26	-	-	-	-
Debt / Equity Ratio	0.04	0.01	0.04	-0.08	-0.19	-
Asset Turnover	0.10	0.13	0.27	0.11	0.06	-
Inventory Turnover	1.96	2.10	2.33	1.49	1.66	-
Quick Ratio	17.86	28.55	11.05	0.41	0.64	53.06
Current Ratio	19.36	30.22	12.16	0.47	0.67	55.91
Return on Equity (ROE)	-24.01%	-34.14%	-271.44%	-	-	-
Return on Assets (ROA)	-14.56%	-20.79%	-21.50%	-22.96%	-21.01%	-
Return on Capital (ROIC)	-15.58%	-22.64%	-96.31%	-	-601.16%	-
Return on Capital Employed (ROCE)	-26.20%	-25.40%	-32.60%	71.40%	100.20%	-38.50%
Earnings Yield	-2.36%	-2.90%	-	-	-	-
FCF Yield	-1.82%	-2.54%	-	-	-	-
Buyback Yield / Dilution	-14.90%	-39.67%	-18.13%	-17.28%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.