Hanchem Co,. Ltd. (KOSDAQ:457370)
South Korea · Delayed Price · Currency is KRW 7,840.00
-410.00 (-4.97%)
At close: Nov 17, 2025
Hanchem Co,. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 35,701 | 36,697 | 26,941 | 21,513 | 17,914 | 13,593 | Upgrade |
Other Revenue | -0 | - | -0 | - | - | - | Upgrade |
| 35,701 | 36,697 | 26,941 | 21,513 | 17,914 | 13,593 | Upgrade | |
Revenue Growth (YoY) | -6.60% | 36.22% | 25.23% | 20.09% | 31.78% | 25.80% | Upgrade |
Cost of Revenue | 27,815 | 27,861 | 20,226 | 16,453 | 13,825 | 11,153 | Upgrade |
Gross Profit | 7,886 | 8,837 | 6,715 | 5,060 | 4,088 | 2,441 | Upgrade |
Selling, General & Admin | 1,834 | 1,668 | 1,130 | 882.8 | 788.82 | 761.26 | Upgrade |
Research & Development | 559.68 | 535.35 | 528.26 | 464.17 | 412.74 | - | Upgrade |
Amortization of Goodwill & Intangibles | 6.74 | 3.64 | 3.64 | 3.53 | 1.71 | - | Upgrade |
Other Operating Expenses | 25.62 | 21.69 | 19.61 | 16.95 | 17.38 | 13.99 | Upgrade |
Operating Expenses | 2,488 | 2,299 | 1,694 | 1,381 | 1,256 | 797.18 | Upgrade |
Operating Income | 5,398 | 6,537 | 5,021 | 3,678 | 2,833 | 1,643 | Upgrade |
Interest Expense | -147.1 | -286.94 | -307.73 | -176.88 | -68.94 | -80.34 | Upgrade |
Interest & Investment Income | 1,002 | 395.13 | 99.37 | 30.22 | 22.24 | 42.23 | Upgrade |
Currency Exchange Gain (Loss) | 273.71 | 217.74 | -7.35 | 10.59 | -17.59 | 3.05 | Upgrade |
Other Non Operating Income (Expenses) | 7.63 | 13.66 | 14.82 | 160.88 | 22.18 | 57.17 | Upgrade |
EBT Excluding Unusual Items | 6,535 | 6,877 | 4,820 | 3,703 | 2,791 | 1,665 | Upgrade |
Gain (Loss) on Sale of Assets | - | 14.73 | 7.85 | - | 2.14 | 1.83 | Upgrade |
Pretax Income | 6,564 | 6,891 | 4,828 | 3,703 | 2,793 | 1,667 | Upgrade |
Income Tax Expense | 1,451 | 1,124 | 667.07 | 520.32 | 234.26 | 158.51 | Upgrade |
Net Income | 5,113 | 5,767 | 4,161 | 3,183 | 2,559 | 1,509 | Upgrade |
Net Income to Common | 5,113 | 5,767 | 4,161 | 3,183 | 2,559 | 1,509 | Upgrade |
Net Income Growth | -29.87% | 38.60% | 30.73% | 24.40% | 69.58% | 58.49% | Upgrade |
Shares Outstanding (Basic) | 8 | 7 | 6 | 6 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 8 | 7 | 6 | 6 | 2 | 2 | Upgrade |
Shares Change (YoY) | 23.47% | 9.16% | 0.86% | 287.32% | -0.07% | 0.01% | Upgrade |
EPS (Basic) | 650.04 | 855.73 | 674.00 | 520.00 | 1619.00 | 954.00 | Upgrade |
EPS (Diluted) | 650.04 | 855.73 | 674.00 | 520.00 | 1619.00 | 954.00 | Upgrade |
EPS Growth | -43.20% | 26.96% | 29.62% | -67.88% | 69.71% | 58.47% | Upgrade |
Free Cash Flow | 624.24 | 5,399 | 208.46 | -1,365 | -2,249 | 967.69 | Upgrade |
Free Cash Flow Per Share | 79.36 | 801.10 | 33.77 | -223.00 | -1423.21 | 611.88 | Upgrade |
Gross Margin | 22.09% | 24.08% | 24.93% | 23.52% | 22.82% | 17.95% | Upgrade |
Operating Margin | 15.12% | 17.81% | 18.64% | 17.10% | 15.81% | 12.09% | Upgrade |
Profit Margin | 14.32% | 15.72% | 15.45% | 14.80% | 14.28% | 11.10% | Upgrade |
Free Cash Flow Margin | 1.75% | 14.71% | 0.77% | -6.35% | -12.55% | 7.12% | Upgrade |
EBITDA | 6,856 | 7,939 | 6,333 | 4,846 | 3,768 | 2,595 | Upgrade |
EBITDA Margin | 19.20% | 21.63% | 23.51% | 22.53% | 21.04% | 19.09% | Upgrade |
D&A For EBITDA | 1,458 | 1,402 | 1,312 | 1,168 | 935.67 | 951.76 | Upgrade |
EBIT | 5,398 | 6,537 | 5,021 | 3,678 | 2,833 | 1,643 | Upgrade |
EBIT Margin | 15.12% | 17.81% | 18.64% | 17.10% | 15.81% | 12.09% | Upgrade |
Effective Tax Rate | 22.10% | 16.31% | 13.82% | 14.05% | 8.39% | 9.51% | Upgrade |
Advertising Expenses | - | 21.91 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.