Woojinntec Inc. (KOSDAQ:457550)
South Korea · Delayed Price · Currency is KRW 15,210
-480 (-3.06%)
At close: Aug 14, 2026
Woojinntec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 47,366 | 44,807 | 43,959 | 40,683 | 37,364 | 31,237 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 47,366 | 44,807 | 43,959 | 40,683 | 37,364 | 31,237 | |
Revenue Growth | 11.79% | 1.93% | 8.05% | 8.88% | 19.62% | 18.63% |
Cost of Revenue | 35,146 | 34,545 | 33,568 | 30,575 | 27,986 | 23,354 |
Gross Profit | 12,220 | 10,262 | 10,390 | 10,107 | 9,378 | 7,883 |
Selling, General & Admin | 3,804 | 3,590 | 3,441 | 2,784 | 1,858 | 1,817 |
Research & Development | 1,069 | 1,026 | 1,049 | 793.39 | 805.03 | 45.7 |
Amortization of Goodwill & Intangibles | 399.24 | 389.27 | 393.22 | 453.14 | 806.73 | 808.33 |
Other Operating Expenses | 88.88 | 86.77 | 97.51 | 95.57 | 75.59 | 87.6 |
Operating Expenses | 5,482 | 5,204 | 5,071 | 4,214 | 3,705 | 2,932 |
Operating Income | 6,738 | 5,058 | 5,319 | 5,893 | 5,673 | 4,951 |
Interest Expense | -13.76 | -16.85 | -95.14 | -367.78 | -198.05 | -126.75 |
Interest & Investment Income | 786.45 | 941.57 | 851.13 | 282.51 | 34.9 | 8.82 |
Other Non Operating Income (Expenses) | 17.33 | 6.01 | 142.48 | 6.23 | 13.64 | -29.36 |
EBT Excluding Unusual Items | 7,528 | 5,989 | 6,217 | 5,814 | 5,524 | 4,804 |
Gain (Loss) on Sale of Investments | 51.14 | 48.1 | 43.38 | 36.51 | 56.18 | 43.36 |
Gain (Loss) on Sale of Assets | 8.15 | -5.94 | -11.27 | -1.59 | 0.84 | -1 |
Pretax Income | 7,588 | 6,031 | 6,250 | 5,849 | 5,581 | 4,846 |
Income Tax Expense | 1,003 | 722.11 | 840.33 | 582.82 | 819.41 | 375.74 |
Net Income | 6,585 | 5,309 | 5,409 | 5,266 | 4,761 | 4,470 |
Net Income to Common | 6,585 | 5,309 | 5,409 | 5,266 | 4,761 | 4,470 |
Net Income Growth | 40.97% | -1.85% | 2.72% | 10.60% | 6.52% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 6 | 6 | 1 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 7 | 6 | 1 |
Shares Change | -0.19% | 0.86% | 41.50% | 14.02% | 900.36% | 0.14% |
EPS (Basic) | 707.13 | 572.16 | 590.00 | 830.00 | 835.00 | 7842.01 |
EPS (Diluted) | 707.13 | 572.16 | 588.00 | 810.00 | 835.00 | 7842.01 |
EPS Growth | 41.25% | -2.69% | -27.41% | -2.99% | -89.35% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,441 | 583.58 | 7,554 | 6,979 | 5,733 | 3,884 |
Free Cash Flow Per Share | 369.53 | 62.89 | 821.13 | 1073.47 | 1005.30 | 6813.81 |
Gross Margin | 25.80% | 22.90% | 23.64% | 24.84% | 25.10% | 25.24% |
Operating Margin | 14.23% | 11.29% | 12.10% | 14.49% | 15.18% | 15.85% |
Profit Margin | 13.90% | 11.85% | 12.31% | 12.95% | 12.74% | 14.31% |
Free Cash Flow Margin | 7.27% | 1.30% | 17.18% | 17.16% | 15.34% | 12.43% |
EBITDA | 8,040 | 6,322 | 6,420 | 7,233 | 7,249 | 6,538 |
EBITDA Margin | 16.97% | 14.11% | 14.60% | 17.78% | 19.40% | 20.93% |
D&A For EBITDA | 1,301 | 1,264 | 1,101 | 1,340 | 1,576 | 1,587 |
EBIT | 6,738 | 5,058 | 5,319 | 5,893 | 5,673 | 4,951 |
EBIT Margin | 14.23% | 11.29% | 12.10% | 14.49% | 15.18% | 15.85% |
Effective Tax Rate | 13.22% | 11.97% | 13.45% | 9.96% | 14.68% | 7.75% |