WiTS Co., Ltd. (KOSDAQ:459100)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,970.00
-10.00 (-0.14%)
At close: Aug 7, 2025, 3:30 PM KST

WiTS Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
98,71490,76499,534101,23053,10772,726
Other Revenue
---0---0
98,71490,76499,534101,23053,10772,726
Revenue Growth (YoY)
-0.98%-8.81%-1.68%90.61%-26.98%-
Cost of Revenue
78,45871,43271,77679,17940,89653,023
Gross Profit
20,25619,33127,75822,05112,21119,703
Selling, General & Admin
10,45210,17310,4219,4685,5596,030
Research & Development
5,8355,3555,3966,2395,3297,334
Other Operating Expenses
344.31320.96516.41---
Operating Expenses
17,99917,15517,50416,81811,70914,235
Operating Income
2,2572,17610,2545,233501.235,468
Interest Expense
-2,193-2,097-1,635-745.89-458.78-470.31
Interest & Investment Income
544.88441.77292.9175.59102.9784.3
Currency Exchange Gain (Loss)
3,647872.79-452.91545.391,270-421.91
Other Non Operating Income (Expenses)
-2,239875.13-289.19260.75127.28221.83
EBT Excluding Unusual Items
2,0172,2698,1715,3691,5434,882
Gain (Loss) on Sale of Assets
41.3-40.62.82-434.692.02-6.28
Asset Writedown
----548.53--
Pretax Income
2,0582,2288,1734,3861,5454,875
Income Tax Expense
855.43680.2561.881,334549.111,226
Net Income
1,2031,5487,6123,052995.583,649
Net Income to Common
1,2031,5487,6123,052995.583,649
Net Income Growth
-81.91%-79.67%149.42%206.53%-72.72%-
Shares Outstanding (Basic)
111110101710
Shares Outstanding (Diluted)
111110101710
Shares Change (YoY)
9.56%4.55%1.49%-40.11%67.02%-
EPS (Basic)
107.61145.80749.71305.0759.61364.93
EPS (Diluted)
107.61145.80749.71305.0759.61364.93
EPS Growth
-83.48%-80.55%145.75%411.78%-83.67%-
Free Cash Flow
-14,297-6,2669,653-8,683-3,306-10,237
Free Cash Flow Per Share
-1279.18-590.33950.79-868.01-197.96-1023.74
Dividend Per Share
300.000300.000----
Gross Margin
20.52%21.30%27.89%21.78%22.99%27.09%
Operating Margin
2.29%2.40%10.30%5.17%0.94%7.52%
Profit Margin
1.22%1.70%7.65%3.02%1.88%5.02%
Free Cash Flow Margin
-14.48%-6.90%9.70%-8.58%-6.22%-14.08%
EBITDA
6,3816,77114,7699,4654,2609,028
EBITDA Margin
6.46%7.46%14.84%9.35%8.02%12.41%
D&A For EBITDA
4,1244,5954,5154,2323,7593,560
EBIT
2,2572,17610,2545,233501.235,468
EBIT Margin
2.29%2.40%10.30%5.17%0.94%7.52%
Effective Tax Rate
41.57%30.53%6.87%30.41%35.55%25.15%
Advertising Expenses
-116.3328.17---
Source: S&P Global Market Intelligence. Standard template. Financial Sources.