IMB Dx, Inc. (KOSDAQ:461030)
South Korea · Delayed Price · Currency is KRW 2,685.00
+90.00 (3.47%)
Sep 22, 2026, 3:30 PM KST
IMB Dx Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,599 | 5,329 | 3,407 | 4,027 | 2,625 | 1,230 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 5,599 | 5,329 | 3,407 | 4,027 | 2,625 | 1,230 | |
Revenue Growth | 46.12% | 56.40% | -15.40% | 53.42% | 113.34% | - |
Cost of Revenue | 4,029 | 3,942 | 2,519 | 2,610 | 2,260 | 1,202 |
Gross Profit | 1,570 | 1,386 | 888.05 | 1,417 | 364.57 | 28.76 |
Selling, General & Admin | 4,763 | 4,308 | 4,050 | 2,966 | 3,361 | 1,480 |
Research & Development | 4,589 | 5,121 | 7,041 | 5,769 | 5,240 | 3,572 |
Amortization of Goodwill & Intangibles | - | - | - | - | 4.18 | 3.11 |
Other Operating Expenses | 170.59 | 133.72 | 50.29 | 3.33 | 44.43 | 31.39 |
Operating Expenses | 10,180 | 10,050 | 11,500 | 9,186 | 9,032 | 5,307 |
Operating Income | -8,609 | -8,664 | -10,612 | -7,769 | -8,668 | -5,278 |
Interest Expense | -26.28 | -24.85 | -17.68 | -943.83 | -1,343 | -782.68 |
Interest & Investment Income | 401.94 | 645.99 | 835.37 | 215.64 | 37.44 | 34.48 |
Currency Exchange Gain (Loss) | 490.85 | -44.06 | 210.38 | -15.04 | -15.52 | -1.62 |
Other Non Operating Income (Expenses) | 6.76 | -0.49 | 6.81 | -1,904 | -447.5 | -3,773 |
EBT Excluding Unusual Items | -7,736 | -8,088 | -9,577 | -10,416 | -10,436 | -9,801 |
Gain (Loss) on Sale of Investments | 147.32 | 111.47 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 42.33 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 12.5 |
Pretax Income | -7,589 | -7,934 | -9,577 | -10,416 | -10,436 | -9,789 |
Net Income | -7,589 | -7,934 | -9,577 | -10,416 | -10,436 | -9,789 |
Net Income to Common | -7,589 | -7,934 | -9,577 | -10,416 | -10,436 | -9,789 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 13 | 8 | 1 | 1 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 8 | 1 | 1 |
Shares Change | 0.71% | 4.66% | 69.22% | 638.86% | 1.33% | - |
EPS (Basic) | -537.84 | -565.99 | -715.00 | -1316.00 | -9742.01 | -9259.00 |
EPS (Diluted) | -537.84 | -565.99 | -715.00 | -1316.00 | -9742.01 | -9259.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,772 | -7,559 | -7,522 | -6,694 | -8,038 | -5,021 |
Free Cash Flow Per Share | -550.85 | -539.22 | -561.61 | -845.70 | -7502.81 | -4749.35 |
Gross Margin | 28.05% | 26.02% | 26.07% | 35.20% | 13.89% | 2.34% |
Operating Margin | -153.75% | -162.60% | -311.47% | -192.92% | -330.23% | -428.97% |
Profit Margin | -135.52% | -148.89% | -281.09% | -258.67% | -397.62% | -795.60% |
Free Cash Flow Margin | -138.80% | -141.85% | -220.79% | -166.23% | -306.23% | -408.10% |
EBITDA | -7,333 | -7,235 | -9,003 | -6,120 | -7,167 | -4,309 |
EBITDA Margin | -130.96% | -135.78% | -264.27% | -151.98% | -273.04% | - |
D&A For EBITDA | 1,276 | 1,429 | 1,608 | 1,649 | 1,501 | 968.85 |
EBIT | -8,609 | -8,664 | -10,612 | -7,769 | -8,668 | -5,278 |
EBIT Margin | -153.75% | -162.60% | - | -192.92% | - | - |
Advertising Expenses | - | 136.5 | 121.38 | 168.3 | 179.86 | 50.2 |