New Kids On Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	28,281	43,554	-	-	-
Enterprise Value	24,289	37,596	-	-	-
Last Close Price	3575.00	5710.00	-	-	-
PS Ratio	0.59	0.89	-	-	-
PB Ratio	0.64	0.98	-	-	-
P/TBV Ratio	0.65	0.99	-	-	-
EV/Sales Ratio	0.51	0.77	-	-	-
EV/EBITDA Ratio	66.38	25.29	-	-	-
EV/EBIT Ratio	-	51.94	-	-	-
Debt / Equity Ratio	0.15	0.13	0.18	0.34	0.40
Debt / EBITDA Ratio	17.85	3.79	1.16	2.44	1.83
Debt / FCF Ratio	-	-	0.59	3.58	-
Net Debt / Equity Ratio	-0.09	-0.23	-0.12	0.25	0.33
Net Debt / EBITDA Ratio	-11.46	-6.88	-0.77	1.78	1.48
Net Debt / FCF Ratio	0.76	3.15	-0.39	2.61	-1.93
Asset Turnover	-	0.98	1.13	1.06	-
Inventory Turnover	-	1.34	1.34	1.16	-
Quick Ratio	1.37	2.09	1.31	0.71	0.82
Current Ratio	3.93	4.43	2.97	2.17	3.15
Return on Equity (ROE)	-12.83%	-10.07%	7.59%	6.72%	-
Return on Assets (ROA)	-	0.90%	6.37%	3.79%	-
Return on Invested Capital (ROIC)	-1.20%	2.23%	12.41%	8.14%	11.09%
Return on Capital Employed (ROCE)	-1.00%	1.60%	12.90%	8.70%	14.80%
Earnings Yield	-17.87%	-9.29%	-	-	-
FCF Yield	-19.49%	-7.46%	-	-	-
Buyback Yield / Dilution	-19.82%	-19.59%	-4.34%	-41768.55%	-