New Kids On Co., Ltd. (KOSDAQ:462310)
South Korea · Delayed Price · Currency is KRW 3,575.00
-70.00 (-1.92%)
At close: Jun 5, 2026
New Kids On Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 47,645 | 49,035 | 50,378 | 45,893 | 48,790 |
Other Revenue | -0 | -0 | -0 | - | - |
| 47,645 | 49,035 | 50,378 | 45,893 | 48,790 | |
Revenue Growth (YoY) | -2.16% | -2.67% | 9.77% | -5.94% | - |
Cost of Revenue | 23,188 | 23,272 | 22,556 | 22,013 | 22,947 |
Gross Profit | 24,456 | 25,763 | 27,822 | 23,880 | 25,843 |
Selling, General & Admin | 22,587 | 22,730 | 19,840 | 19,005 | 19,081 |
Research & Development | 1,224 | 1,259 | 1,238 | 1,146 | 1,008 |
Amortization of Goodwill & Intangibles | 45.78 | 45.16 | 28.99 | 24.04 | 490.82 |
Other Operating Expenses | 286.53 | 294.03 | 284.12 | 271.36 | 199.94 |
Operating Expenses | 24,900 | 25,039 | 23,279 | 21,258 | 21,150 |
Operating Income | -443.99 | 723.88 | 4,542 | 2,622 | 4,693 |
Interest Expense | -320.88 | -318.66 | -1,041 | -1,388 | -329.58 |
Interest & Investment Income | 314.11 | 308.73 | 166.33 | 27.89 | 2.91 |
Earnings From Equity Investments | - | - | -0.23 | - | - |
Currency Exchange Gain (Loss) | 8.27 | 1.58 | 0.85 | 1.96 | 748.34 |
Other Non Operating Income (Expenses) | -4,116 | -4,099 | -1,035 | -5.86 | -84.76 |
EBT Excluding Unusual Items | -4,559 | -3,383 | 2,633 | 1,258 | 5,030 |
Gain (Loss) on Sale of Investments | - | - | - | - | -15.85 |
Gain (Loss) on Sale of Assets | 1.82 | - | 56.2 | -3.28 | -8.18 |
Asset Writedown | -747.46 | -747.46 | - | - | -235.82 |
Pretax Income | -5,304 | -4,130 | 2,689 | 1,254 | 4,771 |
Income Tax Expense | -264.92 | -149.22 | 456.41 | -243.27 | 920.98 |
Earnings From Continuing Operations | -5,039 | -3,981 | 2,233 | 1,498 | 3,850 |
Earnings From Discontinued Operations | - | - | - | -74.05 | -1,639 |
Net Income to Company | -5,039 | -3,981 | 2,233 | 1,424 | 2,211 |
Minority Interest in Earnings | -15.66 | -63.62 | -33.77 | 26.01 | 67.91 |
Net Income | -5,055 | -4,045 | 2,199 | 1,450 | 2,279 |
Net Income to Common | -5,055 | -4,045 | 2,199 | 1,450 | 2,279 |
Net Income Growth | - | - | 51.69% | -36.38% | - |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 0 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 0 |
Shares Change (YoY) | 19.82% | 19.59% | 4.34% | 41768.55% | - |
EPS (Basic) | -675.45 | -561.45 | 368.00 | 260.10 | 165233.62 |
EPS (Diluted) | -675.45 | -561.45 | 365.00 | 256.20 | 165233.62 |
EPS Growth | - | - | 42.47% | -99.84% | - |
Free Cash Flow | -5,513 | -3,249 | 10,469 | 2,317 | -4,364 |
Free Cash Flow Per Share | -736.64 | -451.02 | 1737.74 | 401.25 | -316431.60 |
Gross Margin | 51.33% | 52.54% | 55.23% | 52.03% | 52.97% |
Operating Margin | -0.93% | 1.48% | 9.02% | 5.71% | 9.62% |
Profit Margin | -10.61% | -8.25% | 4.37% | 3.16% | 4.67% |
Free Cash Flow Margin | -11.57% | -6.63% | 20.78% | 5.05% | -8.94% |
EBITDA | 365.88 | 1,487 | 5,287 | 3,404 | 5,687 |
EBITDA Margin | 0.77% | 3.03% | 10.49% | 7.42% | 11.66% |
D&A For EBITDA | 809.88 | 762.65 | 744.18 | 782.7 | 993.62 |
EBIT | -443.99 | 723.88 | 4,542 | 2,622 | 4,693 |
EBIT Margin | -0.93% | 1.48% | 9.02% | 5.71% | 9.62% |
Effective Tax Rate | - | - | 16.97% | - | 19.30% |
Advertising Expenses | - | 5,776 | 5,549 | 4,812 | 5,257 |