Inspien,Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '26 Jul 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	33,809	77,047	-	-	-	-
Enterprise Value	28,333	64,986	-	-	-	-
Last Close Price	3335.00	7450.98	-	-	-	-
PE Ratio	12.19	18.30	-	-	-	-
PS Ratio	1.70	4.05	-	-	-	-
PB Ratio	0.65	1.46	-	-	-	-
P/TBV Ratio	0.66	1.47	-	-	-	-
P/FCF Ratio	-	32.06	-	-	-	-
P/OCF Ratio	8.80	30.47	-	-	-	-
EV/Sales Ratio	1.42	3.41	-	-	-	-
EV/EBITDA Ratio	8.89	15.83	-	-	-	-
EV/EBIT Ratio	10.10	17.17	-	-	-	-
EV/FCF Ratio	-	27.04	-	-	-	-
Debt / Equity Ratio	0.02	0.04	0.13	0.18	0.27	0.84
Debt / EBITDA Ratio	0.31	0.49	0.58	0.77	1.12	4.14
Debt / FCF Ratio	-	0.83	0.57	0.85	2.75	3.18
Net Debt / Equity Ratio	-0.22	-0.57	-0.15	-0.35	-0.22	0.32
Net Debt / EBITDA Ratio	-3.64	-7.34	-0.68	-1.48	-0.90	1.56
Net Debt / FCF Ratio	2.69	-12.54	-0.66	-1.63	-2.21	1.20
Asset Turnover	0.47	0.46	0.74	0.81	0.79	0.66
Quick Ratio	3.55	6.86	1.35	1.97	1.49	0.96
Current Ratio	3.87	7.08	1.52	2.06	1.50	0.99
Return on Equity (ROE)	7.05%	11.76%	30.83%	22.27%	28.53%	16.77%
Return on Assets (ROA)	4.18%	5.71%	11.57%	10.40%	8.57%	5.15%
Return on Invested Capital (ROIC)	7.42%	17.61%	28.43%	29.76%	20.81%	11.61%
Return on Capital Employed (ROCE)	5.40%	7.20%	21.00%	21.10%	20.50%	12.00%
Earnings Yield	7.70%	5.46%	-	-	-	-
FCF Yield	-12.73%	3.12%	-	-	-	-
Buyback Yield / Dilution	-22.97%	-10.71%	-219.50%	-400.08%	-0.01%	0.02%