Inspien,Inc. (KOSDAQ:465480)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,920.00
+30.00 (1.04%)
At close: Aug 3, 2026

Inspien,Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
19,88719,03516,08314,46213,30410,894
Revenue Growth
24.48%18.35%11.21%8.70%22.12%30.74%
Gross Profit
19,85219,00216,05614,4334,3883,067
Operating Income
2,8063,7844,0332,9612,3261,368
Net Income
2,6054,2105,0562,7862,7841,295
Earnings Per Share
273.67503.00669.001178.005886.012738.00
EPS Growth
-46.38%-24.81%-43.21%-79.99%114.98%8.01%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Consulting - Services
7,0706,6667,8205,840
Security Solution - Products
5,8885,1933,5353,999
Security Solution - Services
3,1092,3441,8732,054
SAP Process Orchestration, Cloud Platform Integration Consulting, Security Solutions, and Connect Services Service
2,0161,372871.59-
Consulting - Products
662222149.65882.71
Other
290.16286.69212.1401.94

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
12,58832,1415,4147,2925,4134,365
Total Debt
1,0002,0002,5002,5003,0007,013
Net Cash (Debt)
11,58830,1412,9144,7922,413-2,648
Net Cash Growth
-3.92%934.28%-39.19%98.57%--
Net Cash Per Share
1218.153602.54385.612026.095102.50-5599.55

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
3,8402,5284,7632,9752,0282,224
Capital Expenditures
-8,144-125.32-347.71-29.59-935.45-14.91
Free Cash Flow
-4,3032,4034,4162,9451,0922,209
Free Cash Flow Growth
--45.58%49.94%169.63%-50.56%118.28%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
99.83%99.83%99.83%99.80%32.98%28.15%
Operating Margin
14.11%19.88%25.07%20.47%17.48%12.55%
Pretax Margin
13.24%24.68%35.54%21.52%23.68%12.18%
Profit Margin
13.10%22.12%31.44%19.27%20.93%11.89%
FCF Margin
-21.64%12.62%27.46%20.36%8.21%20.28%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
10.6718.30----
P/FCF Ratio
-32.06----
PS Ratio
1.494.05----