Synapsoft Corporation (KOSDAQ:466410)
South Korea · Delayed Price · Currency is KRW 10,070
-150 (-1.47%)
At close: May 29, 2026
Synapsoft Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,079 | 13,472 | 13,253 | 12,724 | 10,981 | 9,562 | |
Revenue Growth (YoY) | 12.20% | 1.66% | 4.16% | 15.87% | 14.83% | 26.81% |
Cost of Revenue | 8.29 | 7.5 | 8.02 | 3.09 | 2.73 | 9.39 |
Gross Profit | 14,070 | 13,465 | 13,245 | 12,721 | 10,978 | 9,553 |
Selling, General & Admin | 4,986 | 4,764 | 4,189 | 3,109 | 2,749 | 2,554 |
Research & Development | 3,863 | 3,679 | 3,655 | 2,887 | 3,350 | 2,452 |
Amortization of Goodwill & Intangibles | 5.61 | 6.1 | 4.79 | 3.89 | 4.8 | 4.91 |
Other Operating Expenses | 88.91 | 99.16 | 95.78 | 96.64 | 88.69 | 89.33 |
Operating Expenses | 9,204 | 8,791 | 8,171 | 6,287 | 6,286 | 5,170 |
Operating Income | 4,867 | 4,674 | 5,074 | 6,433 | 4,692 | 4,383 |
Interest Expense | -15.22 | -15.22 | -167.01 | -284.55 | -132.63 | -119.92 |
Interest & Investment Income | 1,229 | 1,229 | 865.17 | 698.68 | 297.72 | 84.05 |
Currency Exchange Gain (Loss) | 31.51 | 31.51 | 44.02 | -38.07 | -33.31 | -4.05 |
Other Non Operating Income (Expenses) | 411.99 | 306.23 | 697.69 | 238.52 | 185.97 | 71.23 |
EBT Excluding Unusual Items | 6,524 | 6,226 | 6,514 | 7,048 | 5,009 | 4,414 |
Gain (Loss) on Sale of Investments | -23.64 | -23.64 | -70.61 | 99.18 | -190.84 | 229.97 |
Other Unusual Items | - | - | - | - | - | 0.08 |
Pretax Income | 6,500 | 6,202 | 6,444 | 7,147 | 4,819 | 4,644 |
Income Tax Expense | 535.74 | 498.84 | 453.39 | 932.33 | 403.56 | 201.26 |
Net Income | 5,965 | 5,703 | 5,990 | 6,215 | 4,415 | 4,443 |
Net Income to Common | 5,965 | 5,703 | 5,990 | 6,215 | 4,415 | 4,443 |
Net Income Growth | 9.76% | -4.79% | -3.62% | 40.77% | -0.63% | 61.63% |
Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 | 1 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 | 1 |
Shares Change (YoY) | 14.97% | 22.74% | 3.91% | 0.04% | 164.81% | -0.01% |
EPS (Basic) | 1236.49 | 1181.37 | 1523.00 | 1642.00 | 1167.00 | 3110.00 |
EPS (Diluted) | 1236.49 | 1181.37 | 1523.00 | 1642.00 | 1167.00 | 3110.00 |
EPS Growth | -4.54% | -22.43% | -7.25% | 40.70% | -62.48% | 61.64% |
Free Cash Flow | 5,716 | 5,685 | 6,171 | 6,242 | 3,859 | -3,900 |
Free Cash Flow Per Share | 1184.88 | 1177.67 | 1568.87 | 1649.05 | 1020.13 | -2730.05 |
Gross Margin | 99.94% | 99.94% | 99.94% | 99.98% | 99.98% | 99.90% |
Operating Margin | 34.57% | 34.69% | 38.29% | 50.56% | 42.73% | 45.84% |
Profit Margin | 42.37% | 42.33% | 45.20% | 48.84% | 40.21% | 46.47% |
Free Cash Flow Margin | 40.60% | 42.20% | 46.56% | 49.05% | 35.15% | -40.79% |
EBITDA | 5,456 | 5,253 | 5,594 | 6,928 | 5,169 | 4,551 |
EBITDA Margin | 38.75% | 38.99% | 42.21% | 54.45% | 47.07% | 47.59% |
D&A For EBITDA | 588.96 | 578.88 | 519.42 | 494.74 | 476.97 | 167.78 |
EBIT | 4,867 | 4,674 | 5,074 | 6,433 | 4,692 | 4,383 |
EBIT Margin | 34.57% | 34.69% | 38.29% | 50.56% | 42.73% | 45.84% |
Effective Tax Rate | 8.24% | 8.04% | 7.04% | 13.05% | 8.38% | 4.33% |
Advertising Expenses | - | 109.71 | 70.82 | 66.12 | 82.94 | 67.16 |