Innovid Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2020
Period Ending	Aug '25 Aug 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2020
Market Capitalization	70,871	83,061	-	-	-	-	Upgrade
Enterprise Value	27,234	68,177	-	-	-	-	Upgrade
Last Close Price	14070.00	16490.00	-	-	-	-	Upgrade
PE Ratio	10.86	13.87	-	-	-	-	Upgrade
PS Ratio	5.65	6.27	-	-	-	-	Upgrade
PB Ratio	1.09	1.30	-	-	-	-	Upgrade
P/TBV Ratio	1.09	1.30	-	-	-	-	Upgrade
P/FCF Ratio	12.99	13.46	-	-	-	-	Upgrade
P/OCF Ratio	12.38	13.28	-	-	-	-	Upgrade
EV/Sales Ratio	2.17	5.14	-	-	-	-	Upgrade
EV/EBITDA Ratio	5.67	12.19	-	-	-	-	Upgrade
EV/EBIT Ratio	6.38	13.44	-	-	-	-	Upgrade
EV/FCF Ratio	4.99	11.05	-	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.05	0.15	0.25	0.33	0.31	Upgrade
Debt / EBITDA Ratio	0.01	0.54	0.71	1.33	1.72	2.19	Upgrade
Debt / FCF Ratio	0.01	0.49	0.79	1.78	-	-	Upgrade
Asset Turnover	-	0.24	0.33	0.31	0.31	0.31	Upgrade
Quick Ratio	23.39	11.03	3.73	3.26	3.59	3.30	Upgrade
Current Ratio	23.49	11.06	3.82	3.27	3.60	3.31	Upgrade
Return on Equity (ROE)	11.03%	12.30%	20.41%	17.10%	20.28%	15.04%	Upgrade
Return on Assets (ROA)	-	5.73%	10.30%	8.14%	8.78%	7.01%	Upgrade
Return on Capital (ROIC)	5.16%	6.02%	11.06%	8.84%	9.47%	7.44%	Upgrade
Return on Capital Employed (ROCE)	6.50%	7.80%	17.60%	14.20%	14.10%	12.00%	Upgrade
Earnings Yield	7.67%	7.21%	-	-	-	-	Upgrade
FCF Yield	7.70%	7.43%	-	-	-	-	Upgrade
Payout Ratio	-	-	6.53%	9.19%	-	-	Upgrade
Buyback Yield / Dilution	-10.82%	-3.95%	-0.04%	-164.81%	0.01%	-0.02%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.