KOSDAQ:466910 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Salaries & Employee Benefits	2,617	2,361	1,634
Other Operating Expenses	387.92	343.13	160.19
Operating Income	2,639	3,489	861.2
Currency Exchange Gain (Loss)	-38.95	643.45	26
EBT Excluding Unusual Items	1,937	3,316	41.4
Gain (Loss) on Sale of Investments	43.93	-19	-2.28
Other Unusual Items	-	132.01	-
Pretax Income	1,974	3,417	43.93
Income Tax Expense	418.97	399.66	-96.09
Net Income	1,555	3,018	140.02
Net Income to Common	1,555	3,018	140.02
Net Income Growth	-48.46%	2055.01%	-
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change (YoY)	-5.68%	6.64%	-
EPS (Basic)	265.00	514.00	24.00
EPS (Diluted)	265.00	485.00	24.00
EPS Growth	-45.36%	1920.83%	-
Free Cash Flow	986.16	-6,519	2,408
Free Cash Flow Per Share	168.05	-1047.73	412.81
Profit Margin	2.89%	6.08%	0.40%
Effective Tax Rate	21.22%	11.70%	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.