Ivisionworks Co.,Ltd. (KOSDAQ:469750)
South Korea · Delayed Price · Currency is KRW 1,088.00
-61.00 (-5.31%)
At close: Jun 18, 2026
Ivisionworks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 22,164 | 23,001 | 35,170 | 23,242 |
Other Revenue | - | -0 | - | - |
| 22,164 | 23,001 | 35,170 | 23,242 | |
Revenue Growth (YoY) | -26.83% | -34.60% | 51.32% | - |
Cost of Revenue | 18,482 | 19,590 | 29,110 | 17,306 |
Gross Profit | 3,682 | 3,411 | 6,061 | 5,936 |
Selling, General & Admin | 1,637 | 1,727 | 2,213 | 1,536 |
Research & Development | 1,945 | 1,829 | 1,262 | 1,510 |
Amortization of Goodwill & Intangibles | 3.84 | 4.25 | 6.37 | 5.57 |
Other Operating Expenses | 216.23 | 123.81 | 97.45 | 49.88 |
Operating Expenses | 3,905 | 3,802 | 3,676 | 3,165 |
Operating Income | -222.5 | -390.84 | 2,385 | 2,771 |
Interest Expense | -399.23 | -421.14 | -279.92 | -609.74 |
Interest & Investment Income | 444.39 | 480.65 | 422.09 | 228.02 |
Currency Exchange Gain (Loss) | 181.78 | 21.91 | 296.43 | 114.39 |
Other Non Operating Income (Expenses) | -1.09 | 2.19 | -7,447 | 47.48 |
EBT Excluding Unusual Items | 3.35 | -307.23 | -4,624 | 2,551 |
Gain (Loss) on Sale of Assets | - | -18.01 | - | - |
Pretax Income | 3.35 | -325.24 | -4,624 | 2,551 |
Income Tax Expense | 118.61 | 66.46 | -32.47 | -117.79 |
Net Income | -115.26 | -391.71 | -4,591 | 2,669 |
Net Income to Common | -115.26 | -391.71 | -4,591 | 2,669 |
Shares Outstanding (Basic) | 34 | 34 | 31 | 24 |
Shares Outstanding (Diluted) | 34 | 34 | 31 | 26 |
Shares Change (YoY) | 5.15% | 8.94% | 20.53% | - |
EPS (Basic) | -3.39 | -11.51 | -147.00 | 111.00 |
EPS (Diluted) | -3.39 | -11.51 | -147.00 | 103.00 |
Free Cash Flow | 760.49 | -1,419 | -3,802 | -1,104 |
Free Cash Flow Per Share | 22.40 | -41.72 | -121.74 | -42.61 |
Gross Margin | 16.61% | 14.83% | 17.23% | 25.54% |
Operating Margin | -1.00% | -1.70% | 6.78% | 11.92% |
Profit Margin | -0.52% | -1.70% | -13.05% | 11.48% |
Free Cash Flow Margin | 3.43% | -6.17% | -10.81% | -4.75% |
EBITDA | 318.79 | 145.23 | 2,722 | 3,006 |
EBITDA Margin | 1.44% | 0.63% | 7.74% | 12.93% |
D&A For EBITDA | 541.29 | 536.07 | 336.63 | 234.52 |
EBIT | -222.5 | -390.84 | 2,385 | 2,771 |
EBIT Margin | -1.00% | -1.70% | 6.78% | 11.92% |