Ivisionworks Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	40,107	35,464	17,489
Market Cap Growth	1.88%	102.78%	-
Enterprise Value	27,340	22,259	16,190
Last Close Price	1164.00	1045.00	4068.47
PE Ratio	660.60	-	6.55
PS Ratio	1.49	1.01	0.75
PB Ratio	1.09	0.99	0.97
P/TBV Ratio	1.10	0.99	0.98
P/OCF Ratio	12.65	-	3.20
EV/Sales Ratio	1.02	0.63	0.70
EV/EBITDA Ratio	60.27	8.18	5.39
EV/EBIT Ratio	-	9.33	5.84
Debt / Equity Ratio	0.20	0.27	0.43
Debt / EBITDA Ratio	16.48	3.54	2.57
Net Debt / Equity Ratio	-0.35	-0.35	-0.12
Net Debt / EBITDA Ratio	-28.15	-4.62	-0.71
Net Debt / FCF Ratio	20.87	3.30	1.94
Asset Turnover	0.55	0.84	-
Inventory Turnover	6.51	7.74	-
Quick Ratio	2.32	3.38	1.17
Current Ratio	3.48	4.92	1.97
Return on Equity (ROE)	0.17%	-17.05%	-
Return on Assets (ROA)	-0.06%	3.55%	-
Return on Capital Employed (ROCE)	-0.10%	5.60%	12.20%
Earnings Yield	0.15%	-12.95%	15.26%
FCF Yield	-1.53%	-10.72%	-6.31%
Buyback Yield / Dilution	-15.68%	-20.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.