Ivisionworks Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	51,583	35,464	17,489
Market Cap Growth	-12.14%	102.78%	-
Enterprise Value	38,816	22,259	16,190
Last Close Price	1520.00	1045.00	4068.47
PE Ratio	849.62	-	6.55
PS Ratio	1.92	1.01	0.75
PB Ratio	1.41	0.99	0.97
P/TBV Ratio	1.41	0.99	0.98
P/OCF Ratio	16.27	-	3.20
EV/Sales Ratio	1.44	0.63	0.70
EV/EBITDA Ratio	85.57	8.18	5.39
EV/EBIT Ratio	-	9.33	5.84
Debt / Equity Ratio	0.20	0.27	0.43
Debt / EBITDA Ratio	16.48	3.54	2.57
Asset Turnover	0.55	0.84	-
Inventory Turnover	6.51	7.74	-
Quick Ratio	2.32	3.38	1.17
Current Ratio	3.48	4.92	1.97
Return on Equity (ROE)	0.17%	-17.05%	-
Return on Assets (ROA)	-0.06%	3.55%	-
Return on Capital (ROIC)	-0.06%	4.19%	-
Return on Capital Employed (ROCE)	-0.10%	5.60%	12.20%
Earnings Yield	0.12%	-12.95%	15.26%
FCF Yield	-1.19%	-10.72%	-6.31%
Buyback Yield / Dilution	-10.34%	-20.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.