Pond Group Co., Ltd. (KOSDAQ:472850)
4,950.00
-110.00 (-2.17%)
At close: Sep 3, 2026
Pond Group Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 533,079 | 485,569 | 368,653 | 33,376 |
Other Revenue | -0 | - | -0 | - |
| 533,079 | 485,569 | 368,653 | 33,376 | |
Revenue Growth | 24.32% | 31.71% | 1004.54% | - |
Cost of Revenue | 243,144 | 228,898 | 174,237 | 7,739 |
Gross Profit | 289,935 | 256,671 | 194,416 | 25,637 |
Selling, General & Admin | 208,528 | 185,481 | 144,060 | 14,892 |
Amortization of Goodwill & Intangibles | 2,517 | 2,440 | 734.84 | 64.99 |
Other Operating Expenses | 1,099 | 1,017 | 721.99 | 2,905 |
Operating Expenses | 224,057 | 199,293 | 153,049 | 17,626 |
Operating Income | 65,878 | 57,377 | 41,367 | 8,012 |
Interest Expense | -6,879 | -6,665 | -2,971 | - |
Interest & Investment Income | 976.24 | 969.99 | 916.33 | 267.82 |
Currency Exchange Gain (Loss) | 411.61 | 97.74 | -974.68 | 61.98 |
Other Non Operating Income (Expenses) | -1,546 | -1,160 | -4,131 | -4,119 |
EBT Excluding Unusual Items | 58,841 | 50,621 | 34,207 | 4,222 |
Gain (Loss) on Sale of Investments | -0.34 | 20.2 | 4.27 | - |
Gain (Loss) on Sale of Assets | -89.13 | -293.26 | -516.23 | - |
Asset Writedown | -281.51 | -281.51 | - | - |
Pretax Income | 58,470 | 50,066 | 33,695 | 4,222 |
Income Tax Expense | 6,183 | 5,828 | 6,539 | 1,367 |
Earnings From Continuing Operations | 52,286 | 44,238 | 27,156 | 2,855 |
Minority Interest in Earnings | -12,843 | -9,718 | -1,968 | - |
Net Income | 39,443 | 34,521 | 25,187 | 2,855 |
Net Income to Common | 39,443 | 34,521 | 25,187 | 2,855 |
Net Income Growth | 26.34% | 37.05% | 782.32% | - |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 |
Shares Change | 0.73% | 0.27% | -0.16% | - |
EPS (Basic) | 685.47 | 599.55 | 437.54 | 49.58 |
EPS (Diluted) | 682.94 | 598.39 | 436.33 | 49.48 |
EPS Growth | 25.79% | 37.14% | 781.75% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 47,513 | 46,720 | -2,007 | 854.24 |
Free Cash Flow Per Share | 819.88 | 806.71 | -34.74 | 14.77 |
Dividend Per Share | 157.288 | 157.288 | - | - |
Dividend Growth | - | - | - | - |
Gross Margin | 54.39% | 52.86% | 52.74% | 76.81% |
Operating Margin | 12.36% | 11.82% | 11.22% | 24.00% |
Profit Margin | 7.40% | 7.11% | 6.83% | 8.55% |
Free Cash Flow Margin | 8.91% | 9.62% | -0.54% | 2.56% |
EBITDA | 80,237 | 70,587 | 48,896 | 8,749 |
EBITDA Margin | 15.05% | 14.54% | 13.26% | 26.21% |
D&A For EBITDA | 14,359 | 13,209 | 7,529 | 737.35 |
EBIT | 65,878 | 57,377 | 41,367 | 8,012 |
EBIT Margin | 12.36% | 11.82% | 11.22% | 24.00% |
Effective Tax Rate | 10.57% | 11.64% | 19.41% | 32.39% |
Advertising Expenses | - | 13,615 | 10,127 | - |