SolarWinds Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	68.92	68.32	37.12
Net Interest Income	-68.92	-68.32	-37.12
Revenue Before Loan Losses	-68.92	-68.32	-37.12
Revenue	-68.92	-68.32	-37.12
Salaries & Employee Benefits	12	12	6
Cost of Services Provided	18.01	20.7	66.64
Other Operating Expenses	0.17	0.17	-
Total Operating Expenses	30.18	32.87	72.64
Operating Income	-99.1	-101.18	-109.75
Pretax Income	359.61	295.87	-109.27
Income Tax Expense	74.08	61.84	-22.84
Net Income	285.53	234.03	-86.43
Net Income to Common	285.53	234.03	-86.43
Shares Outstanding (Basic)	7	6	1
Shares Outstanding (Diluted)	7	6	1
Shares Change (YoY)	-	1065.81%	-
EPS (Basic)	40.46	39.02	-168.00
EPS (Diluted)	40.46	39.02	-168.00
Effective Tax Rate	20.60%	20.90%	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.