Knowmerce Corp (KOSDAQ:473980)
South Korea · Delayed Price · Currency is KRW 13,680
-820 (-5.66%)
At close: Jun 12, 2026
Knowmerce Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 75,726 | 68,913 | 42,300 | 18,016 | 9,218 |
Other Revenue | -0 | - | - | - | - | -0 |
| 75,162 | 75,726 | 68,913 | 42,300 | 18,016 | 9,218 | |
Revenue Growth (YoY) | -2.90% | 9.89% | 62.91% | 134.78% | 95.45% | - |
Cost of Revenue | 37,623 | 38,120 | 40,169 | 23,697 | 13,562 | 4,813 |
Gross Profit | 37,539 | 37,606 | 28,743 | 18,603 | 4,454 | 4,405 |
Selling, General & Admin | 23,985 | 23,425 | 20,162 | 18,114 | 14,388 | 8,253 |
Amortization of Goodwill & Intangibles | 132.73 | 131.59 | 94.82 | 245.69 | - | - |
Other Operating Expenses | 84.78 | 70.72 | 18.35 | 36.69 | 14.46 | 3.35 |
Operating Expenses | 27,226 | 26,409 | 20,654 | 19,594 | 14,743 | 8,428 |
Operating Income | 10,313 | 11,197 | 8,089 | -990.84 | -10,289 | -4,024 |
Interest Expense | -101.97 | -100.84 | -43.22 | -1,864 | -2,338 | -820.98 |
Interest & Investment Income | 366.33 | 386.47 | 375.1 | 166.8 | 199.53 | 76.51 |
Earnings From Equity Investments | - | - | 56.02 | 80.35 | - | - |
Currency Exchange Gain (Loss) | 27.38 | -328.42 | 697.72 | -8.75 | -46.89 | -25.86 |
Other Non Operating Income (Expenses) | -200.9 | -174.11 | 22.39 | -22,379 | -3,051 | -16,878 |
EBT Excluding Unusual Items | 10,404 | 10,980 | 9,197 | -24,995 | -15,525 | -21,672 |
Gain (Loss) on Sale of Investments | -36.52 | 70.15 | -53.64 | 167.48 | - | -0.77 |
Gain (Loss) on Sale of Assets | 0.65 | 13.7 | 727.48 | -91.09 | - | - |
Asset Writedown | -56.59 | -56.59 | - | - | - | - |
Pretax Income | 10,312 | 11,008 | 9,871 | -24,919 | -15,525 | -21,673 |
Income Tax Expense | -3,840 | -3,840 | -10.87 | 6,415 | -4,346 | -1,005 |
Earnings From Continuing Operations | 14,151 | 14,847 | 9,882 | -31,334 | -11,179 | -20,667 |
Minority Interest in Earnings | - | - | - | 339.33 | -9.98 | - |
Net Income | 14,151 | 14,847 | 9,882 | -30,995 | -11,189 | -20,667 |
Net Income to Common | 14,151 | 14,847 | 9,882 | -30,995 | -11,189 | -20,667 |
Net Income Growth | 9.92% | 50.25% | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 10 | 6 | 4 | 0 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 6 | 4 | 0 |
Shares Change (YoY) | 9.04% | 12.90% | 54.03% | 55.08% | 3952.11% | - |
EPS (Basic) | 1289.19 | 1358.62 | 1021.93 | -4932.36 | -2761.27 | -206674.46 |
EPS (Diluted) | 1289.19 | 1358.62 | 1021.00 | -4932.36 | -2761.27 | -206674.46 |
EPS Growth | 0.85% | 33.07% | - | - | - | - |
Free Cash Flow | 4,829 | 25.98 | -32,246 | -15,935 | -9,596 | -6,895 |
Free Cash Flow Per Share | 439.91 | 2.38 | -3331.41 | -2535.71 | -2368.24 | -68947.73 |
Gross Margin | 49.95% | 49.66% | 41.71% | 43.98% | 24.72% | 47.78% |
Operating Margin | 13.72% | 14.79% | 11.74% | -2.34% | -57.11% | -43.65% |
Profit Margin | 18.83% | 19.61% | 14.34% | -73.28% | -62.10% | -224.20% |
Free Cash Flow Margin | 6.42% | 0.03% | -46.79% | -37.67% | -53.26% | -74.80% |
EBITDA | 11,106 | 11,988 | 8,433 | -335.89 | -10,003 | -3,852 |
EBITDA Margin | 14.78% | 15.83% | 12.24% | -0.79% | -55.52% | -41.78% |
D&A For EBITDA | 792.8 | 790.98 | 344.18 | 654.96 | 285.99 | 172.04 |
EBIT | 10,313 | 11,197 | 8,089 | -990.84 | -10,289 | -4,024 |
EBIT Margin | 13.72% | 14.79% | 11.74% | -2.34% | -57.11% | -43.65% |
Advertising Expenses | - | 2,215 | 1,276 | 2,120 | 3,953 | 3,545 |