KISTRON Co., Ltd. (KOSDAQ:475430)
South Korea · Delayed Price · Currency is KRW 4,250.00
-90.00 (-2.07%)
At close: Aug 24, 2026
KISTRON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Operating Revenue | 55,936 | 66,267 | 4,217 | 4,658 | 5,745 |
Other Revenue | - | -0 | -0 | - | - |
| 55,936 | 66,267 | 4,217 | 4,658 | 5,745 | |
Revenue Growth | -15.59% | 1471.55% | -9.47% | -18.92% | -3.28% |
Cost of Revenue | 46,571 | 53,899 | 2,700 | 2,472 | 3,467 |
Gross Profit | 9,365 | 12,368 | 1,516 | 2,186 | 2,277 |
Selling, General & Admin | 4,821 | 4,216 | 714.92 | 641.17 | 725.93 |
Research & Development | 292.31 | 344.04 | - | - | - |
Amortization of Goodwill & Intangibles | - | - | 1,871 | 1,871 | 3,008 |
Other Operating Expenses | 52.18 | 40.97 | 4.02 | 1.38 | 8.77 |
Operating Expenses | 5,632 | 5,027 | 2,590 | 2,511 | 3,739 |
Operating Income | 3,733 | 7,341 | -1,074 | -324.84 | -1,462 |
Interest Expense | -470.82 | -627.88 | - | -20.3 | -99.72 |
Interest & Investment Income | 1,537 | 1,771 | 1,821 | 1,486 | 1,863 |
Earnings From Equity Investments | - | - | 88.31 | 63 | 169.01 |
Currency Exchange Gain (Loss) | 45.62 | 918.36 | -3.07 | 0.06 | -0.13 |
Other Non Operating Income (Expenses) | 31.85 | 32.26 | -169.39 | 1,533 | 41.66 |
EBT Excluding Unusual Items | 4,876 | 9,435 | 663.68 | 2,737 | 512.42 |
Gain (Loss) on Sale of Investments | 691.04 | -365.34 | 184.71 | 4,429 | 1,270 |
Gain (Loss) on Sale of Assets | -0.02 | -12.84 | - | - | - |
Asset Writedown | - | - | - | -1,568 | - |
Pretax Income | 5,567 | 9,057 | 848.39 | 5,597 | 1,782 |
Income Tax Expense | 216.88 | -942.69 | 326.75 | 2,898 | 770.31 |
Earnings From Continuing Operations | 5,350 | 10,000 | 521.64 | 2,700 | 1,012 |
Earnings From Discontinued Operations | -2,979 | -2,166 | - | -3,343 | - |
Net Income to Company | 2,371 | 7,833 | 521.64 | -643.44 | 1,012 |
Net Income | 2,371 | 7,833 | 521.64 | -643.44 | 1,012 |
Net Income to Common | 2,371 | 7,833 | 521.64 | -643.44 | 1,012 |
Net Income Growth | -69.73% | 1401.66% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 1 | - | 1 |
Shares Outstanding (Diluted) | 13 | 13 | 1 | - | 1 |
Shares Change | - | 900.00% | - | - | -0.05% |
EPS (Basic) | 178.83 | 590.78 | 393.42 | - | 763.00 |
EPS (Diluted) | 178.83 | 590.78 | 393.42 | - | 763.00 |
EPS Growth | -69.73% | 50.17% | - | - | - |
Additional Metrics
Fiscal Year | FY 2023 | FY 2022 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Free Cash Flow | 4,207 | 13,096 | 1,217 | 5,377 | 4,286 |
Free Cash Flow Per Share | 317.26 | 987.66 | 917.65 | - | 3231.61 |
Dividend Per Share | 106.000 | 1500.000 | 500.000 | - | - |
Dividend Growth | -92.93% | 200.00% | - | - | - |
Gross Margin | 16.74% | 18.66% | 35.96% | 46.93% | 39.64% |
Operating Margin | 6.67% | 11.08% | -25.46% | -6.97% | -25.45% |
Profit Margin | 4.24% | 11.82% | 12.37% | -13.81% | 17.61% |
Free Cash Flow Margin | 7.52% | 19.76% | 28.85% | 115.43% | 74.61% |
EBITDA | 7,355 | 10,894 | 2,351 | 3,096 | 3,113 |
EBITDA Margin | 13.15% | 16.44% | 55.75% | 66.46% | 54.20% |
D&A For EBITDA | 3,622 | 3,552 | 3,424 | 3,420 | 4,575 |
EBIT | 3,733 | 7,341 | -1,074 | -324.84 | -1,462 |
EBIT Margin | 6.67% | 11.08% | -25.46% | -6.97% | -25.45% |
Effective Tax Rate | 3.90% | - | 38.51% | 51.77% | 43.22% |
Advertising Expenses | 33.16 | 1.37 | - | - | - |