M eighty-three Co.,Ltd. (KOSDAQ:476080)
South Korea
· Delayed Price · Currency is KRW 13,910
-540 (-3.74%)
Jun 13, 2025, 3:30 PM KST
M eighty-three Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 58,172 | 58,163 | 42,113 | 22,972 | 2,821 |
| Other Revenue | 0 | - | - | -0 | - |
| Revenue | 58,172 | 58,163 | 42,113 | 22,972 | 2,821 |
| Revenue Growth (YoY) | 38.13% | 38.11% | 83.33% | 714.36% | - |
| Cost of Revenue | 25,351 | 24,063 | 9,419 | 6,580 | 12 |
| Gross Profit | 32,820 | 34,100 | 32,694 | 16,391 | 2,809 |
| Selling, General & Admin | 31,055 | 29,419 | 25,521 | 13,263 | 3,163 |
| Research & Development | 972.01 | 788.99 | 802.54 | 262.15 | 68.44 |
| Other Operating Expenses | 397.5 | 351.47 | 270.12 | 166.93 | 56.9 |
| Operating Expenses | 35,109 | 32,887 | 28,326 | 14,675 | 3,623 |
| Operating Income | -2,289 | 1,213 | 4,368 | 1,716 | -814.41 |
| Interest Expense | -540.07 | -401.26 | -312.46 | -87.34 | - |
| Interest & Investment Income | 514.48 | 392.1 | 117.82 | 40.8 | 0.98 |
| Earnings From Equity Investments | -90.22 | -3.12 | -37.82 | - | - |
| Currency Exchange Gain (Loss) | -336.26 | -463.3 | -2.6 | 22.79 | 1.14 |
| Other Non Operating Income (Expenses) | 210.91 | 104.74 | 680.37 | 30.95 | 1,018 |
| EBT Excluding Unusual Items | -2,530 | 842.22 | 4,813 | 1,723 | 205.46 |
| Gain (Loss) on Sale of Investments | 850.98 | 836.83 | -50.86 | -19.61 | - |
| Gain (Loss) on Sale of Assets | -62.38 | -92.14 | -300.74 | -38.14 | -9.49 |
| Pretax Income | -1,741 | 1,587 | 4,462 | 1,666 | 195.97 |
| Income Tax Expense | -1,380 | -1,233 | -1,221 | -236.99 | -545.64 |
| Earnings From Continuing Operations | -361.08 | 2,820 | 5,682 | 1,903 | 741.61 |
| Minority Interest in Earnings | 619.36 | -17.02 | 82.72 | 50.79 | - |
| Net Income | 258.28 | 2,803 | 5,765 | 1,954 | 741.61 |
| Net Income to Common | 258.28 | 2,803 | 5,765 | 1,954 | 741.61 |
| Net Income Growth | -95.52% | -51.38% | 195.10% | 163.41% | - |
| Shares Outstanding (Basic) | 7 | 7 | 5 | 0 | 0 |
| Shares Outstanding (Diluted) | 8 | 7 | 6 | 0 | 0 |
| Shares Change (YoY) | 22.11% | 14.66% | 2077.95% | 43.00% | - |
| EPS (Basic) | 35.92 | 412.35 | 1093.65 | 8573.38 | 3701.55 |
| EPS (Diluted) | 34.13 | 392.00 | 848.14 | 6967.71 | 3701.55 |
| EPS Growth | -95.98% | -53.78% | -87.83% | 88.24% | - |
| Free Cash Flow | -3,222 | -2,829 | 4,427 | 225.8 | 856.26 |
| Free Cash Flow Per Share | -422.89 | -395.37 | 709.50 | 788.12 | 4273.82 |
| Gross Margin | 56.42% | 58.63% | 77.63% | 71.36% | 99.58% |
| Operating Margin | -3.93% | 2.09% | 10.37% | 7.47% | -28.87% |
| Profit Margin | 0.44% | 4.82% | 13.69% | 8.50% | 26.29% |
| Free Cash Flow Margin | -5.54% | -4.86% | 10.51% | 0.98% | 30.35% |
| EBITDA | 155.1 | 3,300 | 6,100 | 2,699 | -479.2 |
| EBITDA Margin | 0.27% | 5.67% | 14.49% | 11.75% | -16.99% |
| D&A For EBITDA | 2,444 | 2,087 | 1,732 | 982.91 | 335.21 |
| EBIT | -2,289 | 1,213 | 4,368 | 1,716 | -814.41 |
| EBIT Margin | -3.93% | 2.09% | 10.37% | 7.47% | -28.87% |
| Advertising Expenses | - | 50.04 | 30.95 | 250.4 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.