M eighty-three Co.,Ltd. (KOSDAQ:476080)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,950
+30 (0.25%)
Oct 2, 2025, 3:30 PM KST

M eighty-three Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
78,65858,16342,11322,9722,821
Other Revenue
----0-
78,65858,16342,11322,9722,821
Revenue Growth (YoY)
70.73%38.11%83.33%714.36%-
Cost of Revenue
44,27424,0639,4196,58012
Gross Profit
34,38434,10032,69416,3912,809
Selling, General & Admin
34,11929,41925,52113,2633,163
Research & Development
1,112788.99802.54262.1568.44
Other Operating Expenses
445.78351.47270.12166.9356.9
Operating Expenses
38,69632,88728,32614,6753,623
Operating Income
-4,3121,2134,3681,716-814.41
Interest Expense
-654.02-401.26-312.46-87.34-
Interest & Investment Income
573.28392.1117.8240.80.98
Earnings From Equity Investments
70.37-3.12-37.82--
Currency Exchange Gain (Loss)
439.34-463.3-2.622.791.14
Other Non Operating Income (Expenses)
-1,738104.74680.3730.951,018
EBT Excluding Unusual Items
-5,621842.224,8131,723205.46
Gain (Loss) on Sale of Investments
936.22836.83-50.86-19.61-
Gain (Loss) on Sale of Assets
-60.5-92.14-300.74-38.14-9.49
Pretax Income
-4,7451,5874,4621,666195.97
Income Tax Expense
-1,404-1,233-1,221-236.99-545.64
Earnings From Continuing Operations
-3,3412,8205,6821,903741.61
Minority Interest in Earnings
1,240-17.0282.7250.79-
Net Income
-2,1012,8035,7651,954741.61
Net Income to Common
-2,1012,8035,7651,954741.61
Net Income Growth
--51.38%195.10%163.41%-
Shares Outstanding (Basic)
87500
Shares Outstanding (Diluted)
87600
Shares Change (YoY)
20.97%14.66%2077.95%43.00%-
EPS (Basic)
-277.54412.351093.658573.383701.55
EPS (Diluted)
-277.96392.00848.146967.713701.55
EPS Growth
--53.78%-87.83%88.24%-
Free Cash Flow
1,459-2,8294,427225.8856.26
Free Cash Flow Per Share
192.72-395.37709.50788.124273.82
Gross Margin
43.71%58.63%77.63%71.36%99.58%
Operating Margin
-5.48%2.09%10.37%7.47%-28.87%
Profit Margin
-2.67%4.82%13.69%8.50%26.29%
Free Cash Flow Margin
1.85%-4.86%10.51%0.98%30.35%
EBITDA
-1,5353,3006,1002,699-479.2
EBITDA Margin
-1.95%5.67%14.49%11.75%-16.99%
D&A For EBITDA
2,7772,0871,732982.91335.21
EBIT
-4,3121,2134,3681,716-814.41
EBIT Margin
-5.48%2.09%10.37%7.47%-28.87%
Advertising Expenses
-50.0430.95250.4-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.