M eighty-three Co.,Ltd. (KOSDAQ:476080)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,380
-20 (-0.15%)
Apr 1, 2025, 3:30 PM KST

M eighty-three Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
58,16342,11322,9722,821
Other Revenue
---0-
Revenue
58,16342,11322,9722,821
Revenue Growth (YoY)
38.11%83.33%714.36%-
Cost of Revenue
24,0639,4196,58012
Gross Profit
34,10032,69416,3912,809
Selling, General & Admin
29,41925,52113,2633,163
Research & Development
788.99802.54262.1568.44
Other Operating Expenses
351.47270.12166.9356.9
Operating Expenses
32,88728,32614,6753,623
Operating Income
1,2134,3681,716-814.41
Interest Expense
-401.26-312.46-87.34-
Interest & Investment Income
392.1117.8240.80.98
Earnings From Equity Investments
-3.12-37.82--
Currency Exchange Gain (Loss)
-463.3-2.622.791.14
Other Non Operating Income (Expenses)
104.74680.3730.951,018
EBT Excluding Unusual Items
842.224,8131,723205.46
Gain (Loss) on Sale of Investments
836.83-50.86-19.61-
Gain (Loss) on Sale of Assets
-92.14-300.74-38.14-9.49
Pretax Income
1,5874,4621,666195.97
Income Tax Expense
-1,233-1,221-236.99-545.64
Earnings From Continuing Operations
2,8205,6821,903741.61
Minority Interest in Earnings
-17.0282.7250.79-
Net Income
2,8035,7651,954741.61
Net Income to Common
2,8035,7651,954741.61
Net Income Growth
-51.38%195.10%163.41%-
Shares Outstanding (Basic)
7500
Shares Outstanding (Diluted)
7700
Shares Change (YoY)
5.18%2272.78%43.00%-
EPS (Basic)
412.001094.008573.383701.55
EPS (Diluted)
392.00848.006967.713701.55
EPS Growth
-53.77%-87.83%88.24%-
Free Cash Flow
-2,8294,427225.8856.26
Free Cash Flow Per Share
-395.62651.24788.124273.82
Gross Margin
58.63%77.63%71.36%99.58%
Operating Margin
2.09%10.37%7.47%-28.87%
Profit Margin
4.82%13.69%8.50%26.29%
Free Cash Flow Margin
-4.86%10.51%0.98%30.35%
EBITDA
3,3006,1002,699-479.2
EBITDA Margin
5.67%14.49%11.75%-16.99%
D&A For EBITDA
2,0871,732982.91335.21
EBIT
1,2134,3681,716-814.41
EBIT Margin
2.09%10.37%7.47%-28.87%
Advertising Expenses
50.0430.95250.4-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.