M eighty-three Co.,Ltd. (KOSDAQ:476080)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,130
-250 (-1.87%)
Apr 2, 2025, 3:30 PM KST

M eighty-three Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Net Income
2,8035,7651,954741.61
Depreciation & Amortization
2,0871,732982.91335.21
Loss (Gain) From Sale of Assets
92.14338.5638.149.49
Loss (Gain) From Sale of Investments
-836.8350.8619.61-
Loss (Gain) on Equity Investments
3.13---
Stock-Based Compensation
838.21580.61--
Provision & Write-off of Bad Debts
-0.17-0.050.48-
Other Operating Activities
-285.48-1,075-42.58-1,419
Change in Accounts Receivable
-6,365-222.6-2,009-
Change in Inventory
-509.05-304.36167.28-
Change in Accounts Payable
8,546-203.62-97.97-
Change in Other Net Operating Assets
-6,92118.091,6331,746
Operating Cash Flow
-548.096,6792,6451,414
Operating Cash Flow Growth
-152.47%87.09%-
Capital Expenditures
-2,281-2,252-2,420-557.75
Sale of Property, Plant & Equipment
155.9196.44--
Cash Acquisitions
-4,992---631.28
Divestitures
-245.82-934.12
Sale (Purchase) of Intangibles
-5.73-40.54-406.28-6.37
Investment in Securities
-7,406--1,825-
Other Investing Activities
-636.2-257.13-777.28-199
Investing Cash Flow
-14,735-2,207-5,428-460.28
Short-Term Debt Issued
-100888512
Total Debt Issued
-100888512
Short-Term Debt Repaid
-608.99--1,185-574.89
Long-Term Debt Repaid
-1,140-952.46-622.32-190.2
Total Debt Repaid
-1,749-952.46-1,807-765.09
Net Debt Issued (Repaid)
-1,749-852.46-918.93-253.09
Issuance of Common Stock
24,734-2,0002,000
Other Financing Activities
240199.75--
Financing Cash Flow
25,225-652.7111,0811,747
Foreign Exchange Rate Adjustments
8.83-2.310.580.18
Miscellaneous Cash Flow Adjustments
00--
Net Cash Flow
9,9513,8178,3092,701
Free Cash Flow
-2,8294,427225.8856.26
Free Cash Flow Growth
-1860.68%-73.63%-
Free Cash Flow Margin
-4.86%10.51%0.98%30.35%
Free Cash Flow Per Share
-395.62651.24788.124273.82
Cash Interest Paid
45.8431.6622.04-
Cash Income Tax Paid
756.5883.75184.672.24
Levered Free Cash Flow
-2,8182,635-1,346-
Unlevered Free Cash Flow
-2,5672,830-1,292-
Change in Net Working Capital
3,964-80.12521.19-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.