KOSDAQ:479880 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Cost of Revenue	33.86	33.86	20.65
Gross Profit	-33.86	-33.86	-20.65
Selling, General & Admin	18	18	16.2
Other Operating Expenses	0.63	-0	-0
Operating Expenses	18.63	18	16.2
Operating Income	-52.49	-51.86	-36.85
Interest Expense	-63.1	-63.1	-56.38
Interest & Investment Income	410.06	410.06	299.73
Other Non Operating Income (Expenses)	160	0	-0
Pretax Income	454.48	295.11	206.51
Income Tax Expense	73.04	54.55	20.44
Net Income	381.44	240.56	186.06
Net Income to Common	381.44	240.56	186.06
Net Income Growth	42.09%	29.29%	-
Shares Outstanding (Basic)	7	7	5
Shares Outstanding (Diluted)	9	9	7
Shares Change (YoY)	9.04%	30.40%	-
EPS (Basic)	56.08	35.02	38.74
EPS (Diluted)	48.30	34.00	34.80
EPS Growth	27.26%	-2.30%	-
EBIT	-52.49	-51.86	-36.85
Effective Tax Rate	16.07%	18.49%	9.90%