Winners Co.,Ltd. (KOSDAQ:479960)
South Korea · Delayed Price · Currency is KRW 10,170
-220 (-2.12%)
At close: Jan 30, 2026
Winners Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | - | 26,357 | 27,636 | 26,887 | 29,865 | 27,864 |
Other Revenue | - | - | - | - | -0 | - |
| 29,878 | 26,357 | 27,636 | 26,887 | 29,865 | 27,864 | |
Revenue Growth (YoY) | 8.95% | -4.63% | 2.79% | -9.97% | 7.18% | 1.06% |
Cost of Revenue | 22,272 | 20,003 | 21,094 | 21,851 | 22,385 | 20,009 |
Gross Profit | 7,606 | 6,354 | 6,542 | 5,036 | 7,480 | 7,855 |
Selling, General & Admin | 3,273 | 2,934 | 2,611 | 2,415 | 2,745 | 2,833 |
Research & Development | 395.77 | 347.1 | 330.1 | 282.58 | 297.16 | 284.51 |
Amortization of Goodwill & Intangibles | 43.05 | 42.88 | 17.2 | 7.51 | 4.03 | 58.79 |
Other Operating Expenses | 47.75 | 44.57 | 41.44 | 43.87 | 38.48 | 36.46 |
Operating Expenses | 3,851 | 3,429 | 3,085 | 2,823 | 3,169 | 3,243 |
Operating Income | 3,755 | 2,925 | 3,457 | 2,213 | 4,311 | 4,611 |
Interest Expense | -328.19 | -355.8 | -334.62 | -166.02 | -72.27 | -80.74 |
Interest & Investment Income | 560.87 | 404.96 | 412.77 | 170.64 | 78.25 | 37.95 |
Currency Exchange Gain (Loss) | 1.87 | 3.91 | -0.2 | 0.88 | 0.28 | -0.28 |
Other Non Operating Income (Expenses) | -0.29 | -4.34 | -6.28 | -5.74 | 22.62 | -11.97 |
EBT Excluding Unusual Items | 3,989 | 2,974 | 3,528 | 2,212 | 4,340 | 4,556 |
Gain (Loss) on Sale of Investments | -40.12 | -30.92 | 14.48 | 138.81 | 18.97 | -170.95 |
Gain (Loss) on Sale of Assets | - | 7.19 | 23.17 | 48.21 | -23.17 | 1.39 |
Pretax Income | 3,949 | 2,950 | 3,566 | 2,399 | 4,336 | 4,387 |
Income Tax Expense | 412.76 | 479.05 | 547.18 | 423.13 | 861.41 | 880.43 |
Net Income | 3,537 | 2,471 | 3,019 | 1,976 | 3,474 | 3,506 |
Net Income to Common | 3,537 | 2,471 | 3,019 | 1,976 | 3,474 | 3,506 |
Net Income Growth | 22.71% | -18.14% | 52.75% | -43.12% | -0.92% | 36.22% |
Shares Outstanding (Basic) | 6 | 5 | 5 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 0 | 0 | 0 |
Shares Change (YoY) | 24.42% | 0.97% | 4899.56% | -0.00% | 240.01% | -0.00% |
EPS (Basic) | 573.68 | 485.00 | 592.00 | 19376.11 | 34061.21 | 116882.86 |
EPS (Diluted) | 557.65 | 480.00 | 592.00 | 19376.11 | 34061.21 | 116882.86 |
EPS Growth | -1.30% | -18.92% | -96.95% | -43.11% | -70.86% | 36.22% |
Free Cash Flow | 2,618 | 4,517 | 2,228 | 1,716 | 4,001 | 2,413 |
Free Cash Flow Per Share | 412.53 | 877.42 | 436.88 | 16824.29 | 39230.04 | 80432.91 |
Gross Margin | 25.46% | 24.11% | 23.67% | 18.73% | 25.05% | 28.19% |
Operating Margin | 12.57% | 11.10% | 12.51% | 8.23% | 14.44% | 16.55% |
Profit Margin | 11.84% | 9.38% | 10.92% | 7.35% | 11.63% | 12.58% |
Free Cash Flow Margin | 8.76% | 17.14% | 8.06% | 6.38% | 13.40% | 8.66% |
EBITDA | 4,669 | 3,770 | 4,276 | 3,090 | 5,104 | 5,520 |
EBITDA Margin | 15.63% | 14.30% | 15.47% | 11.49% | 17.09% | 19.81% |
D&A For EBITDA | 913.55 | 844.6 | 819.27 | 877.64 | 792.88 | 908.98 |
EBIT | 3,755 | 2,925 | 3,457 | 2,213 | 4,311 | 4,611 |
EBIT Margin | 12.57% | 11.10% | 12.51% | 8.23% | 14.44% | 16.55% |
Effective Tax Rate | 10.45% | 16.24% | 15.34% | 17.64% | 19.87% | 20.07% |
Advertising Expenses | - | 109.27 | 154.73 | 103.69 | 78.92 | 102.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.