Winners Elec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	65,633	71,593	-	-	-	-
Enterprise Value	47,424	53,085	-	-	-	-
Last Close Price	9580.00	10450.00	-	-	-	-
PE Ratio	13.94	15.39	-	-	-	-
PS Ratio	2.10	2.29	-	-	-	-
PB Ratio	1.61	1.76	-	-	-	-
P/TBV Ratio	1.64	1.79	-	-	-	-
P/FCF Ratio	46.28	50.48	-	-	-	-
P/OCF Ratio	25.12	27.41	-	-	-	-
EV/Sales Ratio	1.52	1.70	-	-	-	-
EV/EBITDA Ratio	7.62	8.54	-	-	-	-
EV/EBIT Ratio	9.00	10.07	-	-	-	-
EV/FCF Ratio	33.44	37.43	-	-	-	-
Debt / Equity Ratio	0.14	0.14	0.25	0.25	0.23	0.17
Debt / EBITDA Ratio	0.94	0.94	1.62	1.49	1.78	0.79
Debt / FCF Ratio	4.12	4.12	1.36	2.87	3.21	1.01
Net Debt / Equity Ratio	-0.45	-0.45	-0.29	-0.21	-0.31	-0.38
Net Debt / EBITDA Ratio	-2.93	-2.93	-1.91	-1.25	-2.43	-1.82
Net Debt / FCF Ratio	-12.84	-12.84	-1.60	-2.40	-4.39	-2.32
Asset Turnover	0.75	0.75	0.77	0.83	0.84	0.97
Inventory Turnover	6.44	6.44	8.41	8.18	8.63	9.93
Quick Ratio	4.43	4.43	2.91	2.69	2.50	2.43
Current Ratio	5.28	5.28	3.32	3.10	2.96	2.84
Return on Equity (ROE)	14.15%	14.15%	9.82%	12.16%	8.13%	14.82%
Return on Assets (ROA)	7.89%	7.89%	5.35%	6.45%	4.33%	8.77%
Return on Invested Capital (ROIC)	21.07%	22.40%	12.98%	15.91%	11.45%	19.92%
Return on Capital Employed (ROCE)	12.20%	12.20%	10.50%	12.10%	8.60%	17.60%
Earnings Yield	7.09%	6.50%	-	-	-	-
FCF Yield	2.16%	1.98%	-	-	-	-
Payout Ratio	75.25%	75.25%	121.39%	66.25%	101.20%	48.93%
Buyback Yield / Dilution	-31.54%	-31.54%	-0.97%	-4899.56%	0.00%	-240.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.