Skip to main content
logo
Au Brandz Co.,Ltd (KOSDAQ:481070)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,100
-500 (-3.21%)
Sep 11, 2026, 3:30 PM KST

Au Brandz Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
87,10060,00944,60141,88618,930
Revenue Growth
81.78%34.55%6.48%121.27%-
Gross Profit
60,48339,88430,52728,29013,050
Operating Income
15,00510,11112,40116,2156,387
Net Income
11,5768,46410,08612,9284,755
Earnings Per Share
795.62601.00806.001034.00-
EPS Growth
3.91%-25.43%-22.05%--

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
47,48334,3939,81714,796771.9
Total Debt
20,81818,8076,277345.63616.31
Net Cash (Debt)
26,66515,5863,54014,450155.59
Net Cash Growth
0.21%340.28%-75.50%9187.32%-
Net Cash Per Share
1833.741107.51282.891156.01-

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
14,8567,3588,18215,905738.04
Capital Expenditures
-2,829-2,414-4,957-588.26-364.57
Free Cash Flow
12,0274,9433,22515,317373.47
Free Cash Flow Growth
39.05%53.26%-78.94%4001.25%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
69.44%66.46%68.45%67.54%68.94%
Operating Margin
17.23%16.85%27.81%38.71%33.74%
Pretax Margin
18.40%17.13%27.61%38.80%31.88%
Profit Margin
13.29%14.10%22.61%30.86%25.12%
FCF Margin
13.81%8.24%7.23%36.57%1.97%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
18.9837.31---
P/FCF Ratio
17.9963.88---
PS Ratio
2.485.26---