KOSDAQ:481890 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Cost of Revenue	31.18	27.79	24.91
Gross Profit	-31.18	-27.79	-24.91
Selling, General & Admin	22.48	22.48	22.76
Operating Expenses	22.48	22.48	22.76
Operating Income	-53.66	-50.27	-47.66
Interest Expense	-93.93	-91.17	-81.94
Interest & Investment Income	358.92	410.98	322.24
Other Non Operating Income (Expenses)	0	-0	-0
Pretax Income	211.32	269.55	192.64
Income Tax Expense	26.36	39.5	40.26
Net Income	184.97	230.04	152.38
Net Income to Common	184.97	230.04	152.38
Net Income Growth	-39.28%	50.97%	-
Shares Outstanding (Basic)	6	6	4
Shares Outstanding (Diluted)	9	9	7
Shares Change	-12.82%	32.04%	-
EPS (Basic)	29.07	36.26	36.62
EPS (Diluted)	29.07	34.00	32.00
EPS Growth	-22.25%	6.25%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
EBIT	-53.66	-50.27	-47.66
Effective Tax Rate	12.47%	14.66%	20.90%