KOSDAQ:482520 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Cost of Revenue	73.17	50.29
Gross Profit	-73.17	-50.29
Selling, General & Admin	24	24.66
Operating Expenses	24	24.66
Operating Income	-97.17	-74.95
Interest Expense	-112.74	-96.56
Interest & Investment Income	335.4	200.67
Other Non Operating Income (Expenses)	-0	0
Pretax Income	125.49	29.15
Income Tax Expense	9.97	6.09
Net Income	115.52	23.06
Net Income to Common	115.52	23.06
Net Income Growth	400.94%	-
Shares Outstanding (Basic)	6	4
Shares Outstanding (Diluted)	6	4
Shares Change (YoY)	70.46%	-
EPS (Basic)	19.00	6.47
EPS (Diluted)	19.00	6.47
EPS Growth	193.87%	-
EBIT	-97.17	-74.95
Effective Tax Rate	7.95%	20.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.