NC Chem Corporation (KOSDAQ:482630)
South Korea · Delayed Price · Currency is KRW 13,150
+110 (0.84%)
At close: Aug 24, 2026
NC Chem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 142,800 | 125,386 | 110,516 | 98,603 | 95,316 | 71,655 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 142,800 | 125,386 | 110,516 | 98,603 | 95,316 | 71,655 | |
Revenue Growth | 21.56% | 13.46% | 12.08% | 3.45% | 33.02% | 23.07% |
Cost of Revenue | 106,051 | 93,836 | 88,130 | 82,002 | 82,438 | 67,758 |
Gross Profit | 36,749 | 31,550 | 22,387 | 16,600 | 12,878 | 3,897 |
Selling, General & Admin | 9,279 | 8,377 | 6,151 | 4,813 | 5,083 | 5,147 |
Research & Development | 5,890 | 4,903 | 4,881 | 3,851 | 4,792 | 3,745 |
Amortization of Goodwill & Intangibles | 178.86 | 187.57 | 226.78 | 177.39 | 192.79 | 155.25 |
Other Operating Expenses | 361.4 | 380.22 | 308.91 | 313.07 | 330.1 | 326.86 |
Operating Expenses | 15,788 | 13,918 | 11,638 | 9,232 | 10,563 | 9,488 |
Operating Income | 20,961 | 17,632 | 10,748 | 7,368 | 2,315 | -5,591 |
Interest Expense | -424.75 | -829.21 | -1,978 | -2,700 | -1,862 | -1,878 |
Interest & Investment Income | 280.67 | 333.1 | 104.51 | 210.15 | 56.19 | 91.28 |
Currency Exchange Gain (Loss) | 806.6 | -31.5 | 761.61 | 112.81 | 304.73 | 195.36 |
Other Non Operating Income (Expenses) | -620.39 | -125.22 | -442.85 | 24.55 | -6.62 | -105.39 |
EBT Excluding Unusual Items | 21,003 | 16,979 | 9,194 | 5,016 | 807.84 | -7,288 |
Gain (Loss) on Sale of Investments | - | - | 2.38 | 3.82 | -2.02 | 15.35 |
Gain (Loss) on Sale of Assets | -327.74 | -321.84 | 7.34 | 10.89 | 10.04 | -8.23 |
Asset Writedown | - | - | - | - | - | -94.6 |
Pretax Income | 20,675 | 16,657 | 9,203 | 5,031 | 815.86 | -7,375 |
Income Tax Expense | 252.71 | 1,757 | 237.81 | 351.01 | -53.66 | -1,932 |
Net Income | 20,422 | 14,900 | 8,965 | 4,680 | 869.52 | -5,443 |
Net Income to Common | 20,422 | 14,900 | 8,965 | 4,680 | 869.52 | -5,443 |
Net Income Growth | 71.89% | 66.20% | 91.59% | 438.19% | - | - |
Shares Outstanding (Basic) | 16 | 11 | 10 | 10 | 0 | 0 |
Shares Outstanding (Diluted) | 16 | 11 | 10 | 10 | 0 | 0 |
Shares Change | 60.16% | 10.49% | 0.18% | 2981.11% | 9.65% | 40.17% |
EPS (Basic) | 1245.12 | 1380.87 | 925.00 | 483.00 | 2764.00 | -18861.01 |
EPS (Diluted) | 1245.12 | 1380.87 | 918.00 | 480.00 | 2748.00 | -18861.01 |
EPS Growth | 7.32% | 50.42% | 91.25% | -82.53% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,843 | 15,693 | 8,630 | 13,963 | -2,223 | -20,935 |
Free Cash Flow Per Share | 722.02 | 1454.34 | 883.65 | 1432.25 | -7025.78 | -72545.62 |
Gross Margin | 25.74% | 25.16% | 20.26% | 16.84% | 13.51% | 5.44% |
Operating Margin | 14.68% | 14.06% | 9.73% | 7.47% | 2.43% | -7.80% |
Profit Margin | 14.30% | 11.88% | 8.11% | 4.75% | 0.91% | -7.60% |
Free Cash Flow Margin | 8.29% | 12.52% | 7.81% | 14.16% | -2.33% | -29.22% |
EBITDA | 28,685 | 24,658 | 16,380 | 13,349 | 11,290 | 613.74 |
EBITDA Margin | 20.09% | 19.67% | 14.82% | 13.54% | 11.85% | 0.86% |
D&A For EBITDA | 7,724 | 7,026 | 5,631 | 5,981 | 8,975 | 6,205 |
EBIT | 20,961 | 17,632 | 10,748 | 7,368 | 2,315 | -5,591 |
EBIT Margin | 14.68% | 14.06% | 9.73% | 7.47% | 2.43% | -7.80% |
Effective Tax Rate | 1.22% | 10.55% | 2.58% | 6.98% | - | - |
Advertising Expenses | - | 24.34 | 18.28 | 8.24 | 14.54 | 4.31 |