KOSDAQ:486630 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Cost of Revenue	21.74	19.83	39.21
Gross Profit	-21.74	-19.83	-39.21
Selling, General & Admin	11.5	11.5	14.36
Operating Expenses	11.5	11.5	14.36
Operating Income	-33.24	-31.33	-53.57
Interest Expense	-52.41	-51.96	-46.69
Interest & Investment Income	306.81	330.96	190.03
Other Non Operating Income (Expenses)	0	0	-0
Pretax Income	221.16	247.67	89.77
Income Tax Expense	24.72	29.78	18.76
Net Income	196.44	217.89	71.01
Net Income to Common	196.44	217.89	71.01
Net Income Growth	-	206.84%	-
Shares Outstanding (Basic)	5	5	3
Shares Outstanding (Diluted)	7	7	5
Shares Change (YoY)	-	52.69%	-
EPS (Basic)	36.99	41.03	23.92
EPS (Diluted)	34.09	37.00	23.55
EPS Growth	-	57.08%	-
EBIT	-33.24	-31.33	-53.57
Effective Tax Rate	11.18%	12.02%	20.90%