KOSDAQ:487360 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Cost of Revenue	21.93	19.29	19.82
Gross Profit	-21.93	-19.29	-19.82
Selling, General & Admin	34.07	27.16	32.83
Other Operating Expenses	0.51	0.47	0.33
Operating Expenses	34.58	27.63	33.16
Operating Income	-56.51	-46.92	-52.97
Interest Expense	-46.51	-45.62	-39.88
Interest & Investment Income	329.19	301.34	23.46
Other Non Operating Income (Expenses)	0	-0.01	-0.01
Pretax Income	226.17	208.79	-69.4
Income Tax Expense	30.53	23.54	-14.51
Net Income	195.64	185.25	-54.9
Net Income to Common	195.64	185.25	-54.9
Net Income Growth	-	-	-
Shares Outstanding (Basic)	6	6	1
Shares Outstanding (Diluted)	8	7	1
Shares Change	-	590.92%	-
EPS (Basic)	34.69	32.84	-54.18
EPS (Diluted)	32.87	31.60	-54.18
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
EBIT	-56.51	-46.92	-52.97
Effective Tax Rate	13.50%	11.28%	-