S2W Inc. (KOSDAQ:488280)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,500
+770 (7.91%)
At close: Sep 9, 2026

S2W Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
10,23610,0899,6126,2674,125
Revenue Growth
4.50%4.97%53.37%51.93%-
Gross Profit
10,23610,0899,6126,2674,125
Operating Income
-8,086-5,640-4,498-5,671-6,238
Net Income
-7,428-5,291-14,103-12,574-9,991
Earnings Per Share
-717.90-560.67-2770.11-2593.26-2127.81
EPS Growth
-----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
South Korea
7,7327,1795,8974,125
Overseas
2,1362,226369.42-
Total
9,8689,4056,2674,125

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
19,75625,2198,79610,0346,858
Total Debt
4,246600.211,5772,51311,061
Net Cash (Debt)
15,51124,6197,2197,521-4,203
Net Cash Growth
146.51%241.02%-4.02%--
Net Cash Per Share
1499.082608.801418.001551.25-895.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-4,747-4,281-3,267-2,317-2,668
Capital Expenditures
-2,008-540.17-527.53-289.12-627.13
Free Cash Flow
-6,755-4,822-3,795-2,606-3,295
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Operating Margin
-78.99%-55.91%-46.79%-90.50%-151.23%
Pretax Margin
-72.56%-52.44%-146.73%-200.64%-242.22%
Profit Margin
-72.56%-52.44%-146.73%-200.64%-242.22%
FCF Margin
-65.99%-47.79%-39.48%-41.58%-79.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Forward PE
76.64134.85---
PS Ratio
11.1031.38---