SemiFive Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,059,780	893,327	-	-	-
Enterprise Value	924,765	893,154	-	-	-
Last Close Price	31300.00	26500.00	-	-	-
PS Ratio	8.76	7.39	-	-	-
PB Ratio	4.81	4.05	-	-	-
P/TBV Ratio	7.78	6.56	-	-	-
EV/Sales Ratio	7.65	7.38	-	-	-
Debt / Equity Ratio	0.07	0.07	0.11	-1.62	0.07
Net Debt / Equity Ratio	-0.61	-0.61	-0.12	-1.42	-0.06
Net Debt / EBITDA Ratio	2.87	2.87	1.05	-14.29	0.26
Net Debt / FCF Ratio	12.24	12.24	0.82	-11.14	0.15
Asset Turnover	0.47	0.47	0.56	0.43	-
Inventory Turnover	-	-	-	1816.10	-
Quick Ratio	2.04	2.04	0.81	0.15	1.08
Current Ratio	2.30	2.30	1.45	0.17	1.40
Return on Equity (ROE)	-31.20%	-31.20%	-	-	-
Return on Assets (ROA)	-12.87%	-12.87%	-7.12%	-12.12%	-
Return on Capital Employed (ROCE)	-23.30%	-23.30%	-14.60%	13.10%	-39.30%
Earnings Yield	-5.30%	-6.29%	-	-	-
FCF Yield	-1.04%	-1.23%	-	-	-
Buyback Yield / Dilution	-94.41%	-94.41%	-85.99%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.