SemiFive Inc. (KOSDAQ:490470)

South Korea · Delayed Price · Currency is KRW

16,640

-1,330 (-7.40%)

At close: Jul 24, 2026

SemiFive Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	148,611	120,952	111,813	71,313	80,228
Revenue Growth	36.30%	8.17%	56.79%	-11.11%	-
Gross Profit	37,281	19,185	33,100	22,163	31,013
Operating Income	-39,149	-53,394	-22,927	-31,912	-41,234
Net Income	-40,186	-56,220	-290,897	-86,179	-42,625
Earnings Per Share	-1348.47	-1979.32	-19907.00	-10969.00	-
EPS Growth	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Semiconductor Design and Manufacturing	110,064	90,512	75,985	40,077
IP Design and Licensing	38,546	30,440	35,828	31,236
Total	148,611	120,952	111,813	71,313

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	117,487	149,499	31,970	51,540	12,684
Total Debt	4,632	14,483	14,967	412,876	6,644
Net Cash (Debt)	112,855	135,016	17,003	-361,336	6,039
Net Cash Growth	563.72%	694.05%	-	-	-
Net Cash Per Share	3786.93	4753.44	1163.57	-45990.23	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	-15,167	-8,881	-19,440	-31,224	-36,292
Capital Expenditures	-4,490	-2,154	-1,211	-1,204	-4,730
Free Cash Flow	-19,657	-11,034	-20,652	-32,427	-41,023
Free Cash Flow Growth	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	25.09%	15.86%	29.60%	31.08%	38.66%
Operating Margin	-26.34%	-44.15%	-20.51%	-44.75%	-51.40%
Pretax Margin	-25.71%	-44.98%	-259.90%	-119.14%	-53.08%
Profit Margin	-27.04%	-46.48%	-260.16%	-120.85%	-53.13%
FCF Margin	-13.23%	-9.12%	-18.47%	-45.47%	-51.13%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PS Ratio	3.79	7.39	-	-	-