SemiFive Inc. (KOSDAQ:490470)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,490
+340 (2.40%)
At close: Sep 4, 2026

SemiFive Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
167,567120,952111,81371,31380,228
Revenue Growth
47.15%8.17%56.79%-11.11%-
Gross Profit
43,36519,18533,10022,16331,013
Operating Income
-36,215-53,394-22,927-31,912-41,234
Net Income
-39,040-56,220-290,897-86,179-42,625
Earnings Per Share
-1250.09-1979.32-19907.00-10969.00-271746.98
EPS Growth
-----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Semiconductor Design and Manufacturing
90,51275,98540,077
IP Design and Licensing
30,44035,82831,236
Total
120,952111,81371,313

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
101,818149,49931,97051,54012,684
Total Debt
9,32414,48314,967412,8766,644
Net Cash (Debt)
92,495135,01617,003-361,3366,039
Net Cash Growth
1027.45%694.05%---
Net Cash Per Share
2961.734753.441163.57-45990.2338500.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-30,376-8,881-19,440-31,224-36,292
Capital Expenditures
-9,486-2,154-1,211-1,204-4,730
Free Cash Flow
-39,862-11,034-20,652-32,427-41,023
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
25.88%15.86%29.60%31.08%38.66%
Operating Margin
-21.61%-44.15%-20.51%-44.75%-51.40%
Pretax Margin
-21.86%-44.98%-259.90%-119.14%-53.08%
Profit Margin
-23.30%-46.48%-260.16%-120.85%-53.13%
FCF Margin
-23.79%-9.12%-18.47%-45.47%-51.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
PS Ratio
2.947.39---