Curiosis Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	6,229	5,415	3,214	4,796
Other Revenue	-	-	-	-0
Revenue	6,229	5,415	3,214	4,796
Revenue Growth (YoY)	93.78%	68.45%	-32.98%	-
Cost of Revenue	3,230	3,261	2,410	3,192
Gross Profit	2,999	2,154	804.95	1,604
Selling, General & Admin	5,154	4,945	3,602	2,678
Research & Development	4,259	2,409	2,903	2,836
Amortization of Goodwill & Intangibles	65.44	60.89	56.08	32.07
Other Operating Expenses	116.59	164.54	149.27	93.49
Operating Expenses	10,518	8,362	7,344	6,067
Operating Income	-7,518	-6,208	-6,539	-4,463
Interest Expense	-982.07	-1,569	-1,416	-958.64
Interest & Investment Income	116.46	48.22	25.1	16.38
Earnings From Equity Investments	-	-2.78	0.88	2.61
Currency Exchange Gain (Loss)	2.82	36.56	9.05	26.35
Other Non Operating Income (Expenses)	2,440	2,884	-2,057	-1,697
EBT Excluding Unusual Items	-5,942	-4,812	-9,977	-7,073
Gain (Loss) on Sale of Assets	-302.42	-6.07	-	0.17
Pretax Income	-6,244	-4,818	-9,977	-7,073
Earnings From Continuing Operations	-6,244	-4,818	-9,977	-7,073
Minority Interest in Earnings	-	-	111.8	151.99
Net Income	-6,244	-4,818	-9,865	-6,921
Net Income to Common	-6,244	-4,818	-9,865	-6,921
Shares Outstanding (Basic)	5	3	2	2
Shares Outstanding (Diluted)	5	4	2	2
Shares Change (YoY)	104.20%	84.04%	5.42%	-
EPS (Basic)	-1297.23	-1470.96	-4185.20	-3095.13
EPS (Diluted)	-1758.32	-1622.16	-4185.20	-3095.13
Free Cash Flow	-8,674	-5,362	-6,479	-4,293
Free Cash Flow Per Share	-1802.03	-1235.98	-2748.73	-1919.88
Gross Margin	48.15%	39.77%	25.04%	33.45%
Operating Margin	-120.70%	-114.65%	-203.42%	-93.05%
Profit Margin	-100.24%	-88.97%	-306.90%	-144.30%
Free Cash Flow Margin	-139.25%	-99.02%	-201.56%	-89.51%
EBITDA	-6,477	-5,169	-5,615	-3,813
EBITDA Margin	-103.98%	-95.46%	-174.69%	-79.50%
D&A For EBITDA	1,042	1,039	923.51	649.75
EBIT	-7,518	-6,208	-6,539	-4,463
EBIT Margin	-120.70%	-114.65%	-203.42%	-93.04%
Advertising Expenses	-	809.73	201.5	151.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.