Global SM Tech Limited (KOSDAQ:900070)
South Korea
· Delayed Price · Currency is KRW 438.00
-1.00 (-0.23%)
Last updated: Apr 28, 2025
Global SM Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 123,242 | 110,985 | 124,122 | 118,445 | 99,195 | Upgrade
|
| Revenue | 123,242 | 110,985 | 124,122 | 118,445 | 99,195 | Upgrade
|
| Revenue Growth (YoY) | 11.04% | -10.58% | 4.79% | 19.41% | -9.24% | Upgrade
|
| Cost of Revenue | 92,823 | 84,042 | 95,128 | 88,971 | 74,064 | Upgrade
|
| Gross Profit | 30,419 | 26,943 | 28,994 | 29,475 | 25,131 | Upgrade
|
| Selling, General & Admin | 19,872 | 19,235 | 17,024 | 17,205 | 16,041 | Upgrade
|
| Other Operating Expenses | 823.1 | 604.82 | 579.23 | 278.6 | 557.9 | Upgrade
|
| Operating Expenses | 24,827 | 23,335 | 20,778 | 20,671 | 20,591 | Upgrade
|
| Operating Income | 5,592 | 3,608 | 8,216 | 8,804 | 4,540 | Upgrade
|
| Interest Expense | -475.96 | -586.68 | -335.03 | -426.75 | -430.34 | Upgrade
|
| Interest & Investment Income | 1,115 | 592.86 | 591.03 | 597.45 | 341.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,049 | 706.01 | 2,259 | -3,245 | -1,571 | Upgrade
|
| Other Non Operating Income (Expenses) | -359.59 | -337.06 | -1,026 | -820.07 | 21.11 | Upgrade
|
| EBT Excluding Unusual Items | 3,822 | 3,983 | 9,704 | 4,910 | 2,901 | Upgrade
|
| Gain (Loss) on Sale of Assets | -53.51 | -114.99 | 26.5 | -130.52 | -50.15 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,402 | Upgrade
|
| Pretax Income | 3,769 | 3,868 | 10,172 | 4,779 | 4,253 | Upgrade
|
| Income Tax Expense | 1,881 | 417.25 | 1,876 | 1,494 | 793.16 | Upgrade
|
| Earnings From Continuing Operations | 1,888 | 3,450 | 8,297 | 3,285 | 3,460 | Upgrade
|
| Minority Interest in Earnings | -1,353 | -1,295 | -2,273 | -2,375 | -2,004 | Upgrade
|
| Net Income | 534.32 | 2,156 | 6,024 | 909.28 | 1,456 | Upgrade
|
| Net Income to Common | 534.32 | 2,156 | 6,024 | 909.28 | 1,456 | Upgrade
|
| Net Income Growth | -75.21% | -64.21% | 562.46% | -37.56% | -13.53% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 55 | 53 | 53 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 55 | 53 | 53 | 54 | Upgrade
|
| Shares Change (YoY) | -30.95% | 5.17% | - | -2.56% | 2.62% | Upgrade
|
| EPS (Basic) | 14.00 | 39.00 | 114.61 | 17.30 | 27.00 | Upgrade
|
| EPS (Diluted) | 14.00 | 39.00 | 114.61 | 17.30 | 27.00 | Upgrade
|
| EPS Growth | -64.10% | -65.97% | 562.46% | -35.93% | -15.74% | Upgrade
|
| Free Cash Flow | 6,036 | 9,920 | 6,330 | 4,696 | 8,649 | Upgrade
|
| Free Cash Flow Per Share | 158.16 | 179.47 | 120.44 | 89.35 | 160.35 | Upgrade
|
| Gross Margin | 24.68% | 24.28% | 23.36% | 24.88% | 25.34% | Upgrade
|
| Operating Margin | 4.54% | 3.25% | 6.62% | 7.43% | 4.58% | Upgrade
|
| Profit Margin | 0.43% | 1.94% | 4.85% | 0.77% | 1.47% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 8.94% | 5.10% | 3.96% | 8.72% | Upgrade
|
| EBITDA | 13,547 | 10,257 | 14,416 | 15,607 | 11,438 | Upgrade
|
| EBITDA Margin | 10.99% | 9.24% | 11.61% | 13.18% | 11.53% | Upgrade
|
| D&A For EBITDA | 7,955 | 6,650 | 6,200 | 6,802 | 6,898 | Upgrade
|
| EBIT | 5,592 | 3,608 | 8,216 | 8,804 | 4,540 | Upgrade
|
| EBIT Margin | 4.54% | 3.25% | 6.62% | 7.43% | 4.58% | Upgrade
|
| Effective Tax Rate | 49.91% | 10.79% | 18.44% | 31.27% | 18.65% | Upgrade
|
| Advertising Expenses | 2.15 | 0.33 | 5.56 | 42.45 | 0.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.