Global SM Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,280	22,180	21,339	28,855	37,317	52,559
Market Cap Growth	6.84%	3.94%	-26.05%	-22.68%	-29.00%	79.21%
Enterprise Value	19,114	5,787	8,560	21,955	44,377	57,971
Last Close Price	1000.00	844.00	812.00	1098.00	1420.00	2000.00
PE Ratio	4.96	3.59	39.94	13.39	6.20	57.80
PS Ratio	0.20	0.17	0.17	0.26	0.30	0.44
PB Ratio	0.17	0.15	0.16	0.24	0.33	0.49
P/TBV Ratio	0.21	0.19	0.19	0.29	0.39	0.58
P/FCF Ratio	2.76	6.52	5.65	2.91	5.90	11.19
P/OCF Ratio	1.76	2.33	1.95	1.97	3.17	5.44
EV/Sales Ratio	0.14	0.05	0.07	0.20	0.36	0.49
EV/EBITDA Ratio	1.17	0.36	0.63	2.14	3.08	3.71
EV/EBIT Ratio	2.24	0.70	1.53	6.09	5.40	6.58
EV/FCF Ratio	2.01	1.70	2.27	2.21	7.01	12.35
Debt / Equity Ratio	0.04	0.04	0.07	0.09	0.11	0.14
Debt / EBITDA Ratio	0.36	0.36	0.68	1.08	0.86	0.95
Debt / FCF Ratio	0.61	1.72	2.46	1.12	1.97	3.17
Net Debt / Equity Ratio	-0.20	-0.19	-0.19	-0.14	-0.12	-0.09
Net Debt / EBITDA Ratio	-1.84	-1.70	-1.91	-1.66	-0.97	-0.61
Net Debt / FCF Ratio	-3.14	-8.00	-6.85	-1.72	-2.22	-2.03
Asset Turnover	0.75	0.75	0.77	0.73	0.83	0.83
Inventory Turnover	4.59	4.64	4.51	3.84	4.14	4.50
Quick Ratio	3.34	3.19	3.00	2.40	2.37	2.36
Current Ratio	4.99	4.84	4.46	4.44	3.77	3.89
Return on Equity (ROE)	5.11%	5.96%	1.49%	2.97%	7.51%	3.24%
Return on Assets (ROA)	3.02%	3.02%	2.18%	1.48%	3.43%	3.84%
Return on Invested Capital (ROIC)	6.14%	6.20%	2.65%	3.20%	6.79%	6.48%
Return on Capital Employed (ROCE)	5.50%	5.60%	3.90%	2.80%	6.60%	7.20%
Earnings Yield	20.16%	27.88%	2.50%	7.47%	16.14%	1.73%
FCF Yield	36.25%	15.35%	17.70%	34.38%	16.96%	8.94%
Payout Ratio	9.70%	8.31%	101.84%	34.66%	11.96%	-
Buyback Yield / Dilution	-	-42.11%	27.38%	-	-	2.56%